XML 47 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies - Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Net income loss available to common stockholders          
Net income $ 789,340 $ 46,535 $ 811,523 $ 104,278  
Net income applicable to preferred stock   3,658   9,268  
Net income applicable to common stock $ 789,340 $ 42,877 $ 811,523 $ 95,010  
Determination of shares:          
Weighted-average common shares outstanding (in shares) 90,913,000 83,065,000 90,865,000 81,917,000  
Assumed conversion of dilutive employee stock-based awards (in shares) 2,582,000 1,233,000 1,957,000 1,381,000  
Assumed conversion of restricted stock (in shares) 94,000 38,000 81,000 41,000  
Diluted weighted-average common shares outstanding before participating security 93,589,000 84,336,000 92,903,000 83,339,000  
Assumed conversion of preferred stock (in shares)   7,086,000   7,991,000  
Diluted weighted-average common shares outstanding (in shares) 93,589,000 91,422,000 92,903,000 91,330,000  
Calculation of basic EPS:          
Net income applicable to common stock $ 789,340 $ 42,877 $ 811,523 $ 95,010  
Weighted-average common shares outstanding (in shares) 90,913,000 83,065,000 90,865,000 81,917,000  
Basic EPS (in dollars per share) $ 8.68 $ 0.52 $ 8.93 $ 1.16  
Calculation of diluted EPS using two class method:          
Net income applicable to common stock $ 789,340 $ 42,877 $ 811,523 $ 95,010  
Diluted weighted-average common shares outstanding before participating security 93,589,000 84,336,000 92,903,000 83,339,000  
Diluted EPS (in dollars per share) $ 8.43 $ 0.51 $ 8.74 $ 1.14  
Anti-dilutive securities, options to purchase shares outstanding 36,934 3,155,496 87,160 2,990,243  
Series C Preferred Stock          
Earnings Per Share          
Preferred stock, shares outstanding 0 6,931 0 6,931 0