XML 52 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
USD ($)
Jun. 30, 2016
segment
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
segment
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Segment information            
Number of reportable segments | segment   3   3    
Income (loss) from operations $ 139,300   $ 142,172 $ 429,168 $ 377,222  
Charge for stock compensation 1,517   2,025 4,554 6,446  
Depreciation and amortization 67,903   66,141 200,105 191,785  
Contingent purchase price (30)   (6,651) (1,111) (5,944)  
(Gain) loss on disposal of assets (2,781)   276 (3,440) 801  
Insurance recoveries (726)     (726)    
Income from unconsolidated affiliates 3,505   3,759 11,662 11,895  
Adjusted EBITDA 211,260   210,262 647,925 590,023  
Net revenues 765,597   739,297 2,291,470 2,104,391  
Capital expenditures 22,379   46,546 65,913 167,035  
Total assets 5,251,679     5,251,679   $ 5,138,752
Investment in and advances to unconsolidated affiliates 158,304     158,304   168,149
Goodwill and other intangible assets, net 1,425,622     1,425,622   1,303,384
Kansas Entertainment            
Segment information            
Non-operating items 2,572   2,540 7,713 7,818  
Operating Segments | Northeast            
Segment information            
Income (loss) from operations 101,752   107,148 306,368 274,995  
Depreciation and amortization 22,975   24,350 69,177 70,016  
Contingent purchase price (293)   (6,651) (1,374) (5,944)  
(Gain) loss on disposal of assets (13)   33 (6) 40  
Adjusted EBITDA 124,421   124,880 374,165 339,107  
Net revenues 395,748   406,552 1,190,469 1,120,272  
Capital expenditures 6,465   39,272 21,852 136,587  
Total assets 854,583     854,583   918,292
Investment in and advances to unconsolidated affiliates 79     79   84
Goodwill and other intangible assets, net 324,285     324,285   324,285
Operating Segments | South/West            
Segment information            
Income (loss) from operations 19,337   22,307 72,944 81,910  
Depreciation and amortization 9,097   6,971 26,701 17,091  
(Gain) loss on disposal of assets 72   185 58 585  
Adjusted EBITDA 28,506   29,463 99,703 99,586  
Net revenues 135,169   118,266 411,245 345,516  
Capital expenditures 7,540   3,089 21,851 12,948  
Total assets 1,109,773     1,109,773   968,152
Goodwill and other intangible assets, net 224,746     224,746   224,746
Operating Segments | Midwest            
Segment information            
Income (loss) from operations 56,343   52,521 172,013 160,631  
Depreciation and amortization 9,593   9,984 28,621 29,846  
(Gain) loss on disposal of assets 64   34 18 28  
Insurance recoveries (726)     (726)    
Income from unconsolidated affiliates 3,798   3,831 12,261 12,021  
Adjusted EBITDA 71,644   68,910 219,900 210,344  
Net revenues 221,172   209,115 662,506 622,652  
Capital expenditures 7,438   3,707 19,768 14,922  
Total assets 1,059,591     1,059,591   1,091,514
Investment in and advances to unconsolidated affiliates 94,369     94,369   103,608
Goodwill and other intangible assets, net 748,952     748,952   750,127
Operating Segments | Midwest | Kansas Entertainment            
Segment information            
Non-operating items 2,572   2,540 7,713 7,818  
Other            
Segment information            
Income (loss) from operations (38,132)   (39,804) (122,157) (140,314)  
Charge for stock compensation 1,517   2,025 4,554 6,446  
Depreciation and amortization 26,238   24,836 75,606 74,832  
Contingent purchase price 263     263    
(Gain) loss on disposal of assets (2,904)   24 (3,510) 148  
Income from unconsolidated affiliates (293)   (72) (599) (126)  
Adjusted EBITDA (13,311)   (12,991) (45,843) (59,014)  
Net revenues 13,508   5,364 27,250 15,951  
Capital expenditures 936   $ 478 2,442 $ 2,578  
Total assets 2,227,732     2,227,732   2,160,794
Investment in and advances to unconsolidated affiliates 63,856     63,856   64,457
Goodwill and other intangible assets, net $ 127,639     $ 127,639   $ 4,226