XML 33 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2016
Summary of Significant Accounting Policies  
Schedule of promotional allowances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

    

2016

    

2015

 

2016

    

2015

 

 

 

(in thousands)

 

Rooms

 

$

10,098

 

$

8,903

 

$

19,220

 

$

17,239

 

Food and beverage

 

 

31,796

 

 

27,215

 

 

61,318

 

 

54,651

 

Other

 

 

2,219

 

 

2,082

 

 

4,146

 

 

4,198

 

Total promotional allowances

 

$

44,113

 

$

38,200

 

$

84,684

 

$

76,088

 

 

Schedule of estimated cost of providing complimentary services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

    

2016

    

2015

    

2016

    

2015

 

 

 

(in thousands)

 

Rooms

 

$

1,349

 

$

974

 

$

2,546

 

$

1,909

 

Food and beverage

 

 

12,194

 

 

10,657

 

 

23,718

 

 

21,486

 

Other

 

 

911

 

 

873

 

 

1,655

 

 

1,711

 

Total cost of complimentary services

 

$

14,454

 

$

12,504

 

$

27,919

 

$

25,106

 

 

Schedule of allocation of net income attributable to shareholders under the two-class method

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

Six Months Ended June 30,

 

 

    

2016

    

2015

 

2016

    

2015

 

 

 

(in thousands)

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

34,035

 

$

2,983

 

$

57,743

 

$

4,852

 

Net income applicable to preferred stock

 

 

3,151

 

 

291

 

 

5,452

 

 

474

 

Net income applicable to common stock

 

$

30,884

 

$

2,692

 

$

52,291

 

$

4,378

 

 

Schedule of reconciliation of the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

Six Months Ended June 30,

 

 

    

2016

    

2015

 

2016

    

2015

 

 

 

(in thousands)

 

(in thousands)

 

Determination of shares:

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

81,647

 

79,758

 

81,308

 

79,580

 

Assumed conversion of dilutive employee stock-based awards

 

1,474

 

2,298

 

1,459

 

2,301

 

Assumed conversion of restricted stock

 

34

 

49

 

42

 

60

 

Diluted weighted-average common shares outstanding before participating security

 

83,155

 

82,105

 

82,809

 

81,941

 

Assumed conversion of preferred stock

 

8,331

 

8,624

 

8,478

 

8,624

 

Diluted weighted-average common shares outstanding

 

91,486

 

90,729

 

91,287

 

90,565

 

 

Schedule of calculation of basic and diluted EPS for the entity's common stock

The following table presents the calculation of basic and diluted EPS for the Company’s common stock for the the three and six months ended June 30, 2016 and 2015 (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

Six Months Ended June 30,

 

 

    

2016

    

2015

 

2016

    

2015

 

Calculation of basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income applicable to common stock

 

$

30,884

 

$

2,692

 

$

52,291

 

$

4,378

 

Weighted-average common shares outstanding

 

 

81,647

 

 

79,758

 

 

81,308

 

 

79,580

 

Basic EPS

 

$

0.38

 

$

0.03

 

$

0.64

 

$

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of diluted EPS using two-class method:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income applicable to common stock

 

$

30,884

 

$

2,692

 

$

52,291

 

$

4,378

 

Diluted weighted-average common shares outstanding before participating security

 

 

83,155

 

 

82,105

 

 

82,809

 

 

81,941

 

Diluted EPS

 

$

0.37

 

$

0.03

 

$

0.63

 

$

0.05

 

 

Weighted-average assumptions used in Black-Scholes option pricing model

 

 

 

 

 

 

 

 

    

2016

    

2015

 

 

 

 

 

 

 

 

 

Risk-free interest rate

 

1.20

%  

1.53

%

 

Expected volatility

 

31.22

%  

36.86

%

 

Dividend yield

 

 —

 

 —

 

 

Weighted-average expected life (years)

 

5.40

 

5.45