XML 25 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities    
Net income $ 10,996us-gaap_NetIncomeLoss $ 4,537us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 42,922us-gaap_DepreciationAndAmortization 47,366us-gaap_DepreciationAndAmortization
Amortization of items charged to interest expense 1,505us-gaap_AmortizationOfFinancingCostsAndDiscounts 1,507us-gaap_AmortizationOfFinancingCostsAndDiscounts
Accretion of settlement values on long term obligations 351penn_GainLossOnChangeInSettlementValueOfLongTermObligations  
Loss (gain) on sale of fixed assets 153us-gaap_GainLossOnSaleOfPropertyPlantEquipment (49)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Income from unconsolidated affiliates (3,982)us-gaap_IncomeLossFromEquityMethodInvestments (2,483)us-gaap_IncomeLossFromEquityMethodInvestments
Distributions of earnings from unconsolidated affiliates 8,000us-gaap_EquityMethodInvestmentDividendsOrDistributions 5,500us-gaap_EquityMethodInvestmentDividendsOrDistributions
Deferred income taxes 15,374us-gaap_DeferredIncomeTaxExpenseBenefit 1,803us-gaap_DeferredIncomeTaxExpenseBenefit
Charge for stock-based compensation 2,084us-gaap_ShareBasedCompensation 2,579us-gaap_ShareBasedCompensation
Decrease (increase),    
Accounts receivable 727us-gaap_IncreaseDecreaseInAccountsReceivable (599)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other current assets (2,742)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (12,739)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets 6,400us-gaap_IncreaseDecreaseInOtherOperatingAssets (1,854)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase (decrease),    
Accounts payable 2,887us-gaap_IncreaseDecreaseInAccountsPayable 2,186us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 4,985us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (11,384)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Accrued interest 6,264us-gaap_IncreaseDecreaseInInterestPayableNet 2,484us-gaap_IncreaseDecreaseInInterestPayableNet
Accrued salaries and wages (14,363)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (15,590)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Gaming, pari-mutuel, property and other taxes 3,630us-gaap_IncreaseDecreaseInPropertyAndOtherTaxesPayable 2,768us-gaap_IncreaseDecreaseInPropertyAndOtherTaxesPayable
Income taxes (9,529)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (7,582)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other current and noncurrent liabilities (11,620)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 669us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Other noncurrent tax liabilities 1,519penn_IncreaseDecreaseInOtherNoncurrentTaxLiabilities 4,489penn_IncreaseDecreaseInOtherNoncurrentTaxLiabilities
Net cash provided by operating activities 65,561us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 23,608us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities    
Capital project expenditures, net of reimbursements (36,929)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (12,957)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Capital maintenance expenditures (11,860)us-gaap_PaymentsForCapitalImprovements (24,084)us-gaap_PaymentsForCapitalImprovements
Advances to the Jamul Tribe (16,341)us-gaap_PaymentsForAdvanceToAffiliate  
Proceeds from sale of property and equipment 146us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 129us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Investment in joint ventures (328)us-gaap_PaymentsToAcquireInterestInJointVenture  
Decrease in cash in escrow   18,000us-gaap_IncreaseDecreaseInRestrictedCash
Acquisition of gaming licenses   (25,586)penn_PaymentsToAcquireBusinessesAndIntangibleAssetsNetOfCashAcquired
Net cash used in investing activities (65,312)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (44,498)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities    
Proceeds from exercise of options 2,743us-gaap_ProceedsFromStockOptionsExercised 5,581us-gaap_ProceedsFromStockOptionsExercised
Proceeds from issuance of long-term debt, net of issuance costs 45,000us-gaap_ProceedsFromIssuanceOfLongTermDebt (327)us-gaap_ProceedsFromIssuanceOfLongTermDebt
Principal payments on long-term debt (21,886)us-gaap_RepaymentsOfLongTermDebt (6,898)us-gaap_RepaymentsOfLongTermDebt
Proceeds from insurance financing 885penn_ProceedsFromInsuranceFinancing 14,335penn_ProceedsFromInsuranceFinancing
Payments on insurance financing (4,314)penn_PaymentsForInsuranceFinancing (4,853)penn_PaymentsForInsuranceFinancing
Tax benefit from stock options exercised 6,379us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 7,752us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash provided by financing activities 28,807us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 15,590us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents 29,056us-gaap_NetCashProvidedByUsedInContinuingOperations (5,300)us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents at beginning of year 208,673us-gaap_CashAndCashEquivalentsAtCarryingValue 292,995us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 237,729us-gaap_CashAndCashEquivalentsAtCarryingValue 287,695us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure    
Interest expense paid, net of amounts capitalized 4,036us-gaap_InterestPaidNet 7,278us-gaap_InterestPaidNet
Income taxes paid $ 226us-gaap_IncomeTaxesPaidNet $ 352us-gaap_IncomeTaxesPaidNet