XML 45 R28.htm IDEA: XBRL DOCUMENT v2.3.0.15
Long-term Debt and Derivatives (Tables)
9 Months Ended
Sep. 30, 2011
Long-term Debt and Derivatives 
Schedule of long-term debt, net of current maturities

 

 

 

 

September 30,

 

December 31,

 

 

 

2011

 

2010

 

 

 

(in thousands)

 

 

 

 

 

 

 

Senior secured credit facility

 

$

1,639,375

 

$

1,589,125

 

$250 million 6 ¾% senior subordinated notes due March 2015

 

 

250,000

 

$325 million 8 ¾% senior subordinated notes due August 2019

 

325,000

 

325,000

 

Other long-term obligations

 

1,919

 

3,782

 

Capital leases

 

3,289

 

3,216

 

 

 

1,969,583

 

2,171,123

 

Less current maturities of long-term debt

 

(45,581

)

(357,927

)

Less discount on senior secured credit facility Term Loan B

 

(1,810

)

 

 

 

$

1,922,192

 

$

1,813,196

 

 

Schedule of future minimum repayments of long-term debt

The following is a schedule of future minimum repayments of long-term debt as of September 30, 2011 (in thousands):

 

Within one year

 

$

45,581

 

1-3 years

 

111,435

 

3-5 years

 

775,215

 

Over 5 years

 

1,037,352

 

Total minimum payments

 

$

1,969,583

 

 

Schedule of effect of derivative instruments on the consolidated statement of income

The effect of derivative instruments on the consolidated statement of income for the three months ended September 30, 2011 was as follows (in thousands):

 

 

 

Location of Gain (Loss)

 

 

 

Derivatives Not Designated as

 

Recognized in Income

 

Gain (Loss) Recognized

 

Hedging Instruments

 

on Derivative

 

in Income on Derivative

 

 

 

 

 

 

 

Interest rate swap contracts

 

Interest expense

 

$

(36

)

Total

 

 

 

$

(36

)

 

The effect of derivative instruments on the consolidated statement of income for the nine months ended September 30, 2011 was as follows (in thousands):

 

 

 

Gain (Loss)

 

Location of Gain (Loss)

 

Gain (Loss)

 

 

 

 

 

 

 

Recognized in

 

Reclassified from

 

Reclassified from

 

Location of Gain (Loss)

 

Gain (Loss)

 

Derivatives in a

 

OCI on Derivative

 

AOCI into Income

 

AOCI into Income

 

Recognized in Income on

 

Recognized in Income on

 

Cash Flow Hedging Relationship

 

(Effective Portion)

 

(Effective Portion)

 

(Effective Portion)

 

Derivative (Ineffective Portion)

 

Derivative (Ineffective Portion)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap contracts

 

$

(672

)

Interest expense

 

$

(8,173

)

None

 

$

 

Total

 

$

(672

)

 

 

$

(8,173

)

 

 

$

 

 

 

 

Location of Gain (Loss)

 

 

 

Derivatives Not Designated as

 

Recognized in Income

 

Gain (Loss) Recognized

 

Hedging Instruments

 

on Derivative

 

in Income on Derivative

 

 

 

 

 

 

 

Interest rate swap contracts

 

Interest expense

 

$

(39

)

Total

 

 

 

$

(39

)

 

The effect of derivative instruments on the consolidated statement of income for the three months ended September 30, 2010 was as follows (in thousands):

 

 

 

Gain (Loss)

 

Location of Gain (Loss)

 

Gain (Loss)

 

 

 

 

 

 

 

Recognized in

 

Reclassified from

 

Reclassified from

 

Location of Gain (Loss)

 

Gain (Loss)

 

Derivatives in a

 

OCI on Derivative

 

AOCI into Income

 

AOCI into Income

 

Recognized in Income on

 

Recognized in Income on

 

Cash Flow Hedging Relationship

 

(Effective Portion)

 

(Effective Portion)

 

(Effective Portion)

 

Derivative (Ineffective Portion)

 

Derivative (Ineffective Portion)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap contracts

 

$

(3,462

)

Interest expense

 

$

(6,363

)

None

 

$

 

Total

 

$

(3,462

)

 

 

$

(6,363

)

 

 

$

 

 

 

 

Location of Gain (Loss)

 

 

 

Derivatives Not Designated as

 

Recognized in Income

 

Gain (Loss) Recognized

 

Hedging Instruments

 

on Derivative

 

in Income on Derivative

 

 

 

 

 

 

 

Interest rate swap contracts

 

Interest expense

 

$

(18

)

Total

 

 

 

$

(18

)

 

The effect of derivative instruments on the consolidated statement of income for the nine months ended September 30, 2010 was as follows (in thousands):

 

 

 

Gain (Loss)

 

Location of Gain (Loss)

 

Gain (Loss)

 

 

 

 

 

 

 

Recognized in

 

Reclassified from

 

Reclassified from

 

Location of Gain (Loss)

 

Gain (Loss)

 

Derivatives in a

 

OCI on Derivative

 

AOCI into Income

 

AOCI into Income

 

Recognized in Income on

 

Recognized in Income on

 

Cash Flow Hedging Relationship

 

(Effective Portion)

 

(Effective Portion)

 

(Effective Portion)

 

Derivative (Ineffective Portion)

 

Derivative (Ineffective Portion)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap contracts

 

$

(13,640

)

Interest expense

 

$

(19,222

)

None

 

$

 

Total

 

$

(13,640

)

 

 

$

(19,222

)

 

 

$

 

 

 

 

Location of Gain (Loss)

 

 

 

Derivatives Not Designated as

 

Recognized in Income

 

Gain (Loss) Recognized

 

Hedging Instruments

 

on Derivative

 

in Income on Derivative

 

 

 

 

 

 

 

Interest rate swap contracts

 

Interest expense

 

$

(56

)

Total

 

 

 

$

(56

)

 

Schedule of the fair value of the interest rate swap contract liabilities included in accrued interest within the consolidated balance sheets

 

 

 

 

September 30, 2011

 

December 31, 2010

 

 

 

(in thousands)

 

 

 

Balance Sheet

 

Fair

 

Balance Sheet

 

Fair

 

 

 

Location

 

Value

 

Location

 

Value

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

Interest rate swap contracts

 

Accrued interest

 

$

 

Accrued interest

 

$

13,034

 

Total derivatives designated as hedging instruments

 

 

 

$

 

 

 

$

13,034

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

Interest rate swap contracts

 

Accrued interest

 

$

1,437

 

Accrued interest

 

$

3,712

 

Total derivatives not designated as hedging instruments

 

 

 

$

1,437

 

 

 

$

3,712

 

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

 

 

$

1,437

 

 

 

$

16,746