XML 26 R25.htm IDEA: XBRL DOCUMENT v2.3.0.15
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2011
Summary of Significant Accounting Policies 
Schedule of promotional allowances

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(in thousands)

 

Rooms

 

$

7,231

 

$

6,253

 

$

17,970

 

$

18,213

 

Food and beverage

 

29,586

 

25,541

 

78,275

 

76,576

 

Other

 

2,824

 

2,407

 

7,512

 

7,731

 

Total promotional allowances

 

$

39,641

 

$

34,201

 

$

103,757

 

$

102,520

 

 

Schedule of estimated cost of providing complimentary services

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(in thousands)

 

Rooms

 

$

2,615

 

$

2,378

 

$

6,639

 

$

6,981

 

Food and beverage

 

20,383

 

19,137

 

56,647

 

57,332

 

Other

 

1,792

 

1,401

 

4,586

 

4,872

 

Total cost of complimentary services

 

$

24,790

 

$

22,916

 

$

67,872

 

$

69,185

 

 

Allocation of net income attributable to shareholders under the two-class method

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(in thousands)

 

Net income attributable to the shareholders of Penn National Gaming, Inc. and subsidiaries

 

$

70,803

 

$

48,345

 

$

198,320

 

$

93,665

 

Net income attributable to the shareholders of Penn National Gaming, Inc. and subsidiaries applicable to preferred stock

 

13,433

 

9,252

 

37,619

 

17,853

 

Net income attributable to the shareholders of Penn National Gaming, Inc. and subsidiaries applicable to common stock

 

$

57,370

 

$

39,093

 

$

160,701

 

$

75,812

 

 

Reconciliation of the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(in thousands)

 

Determination of shares:

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

78,242

 

77,414

 

78,264

 

78,228

 

Assumed conversion of dilutive employee stock-based awards

 

1,929

 

817

 

1,787

 

796

 

Assumed conversion of preferred stock

 

27,278

 

27,278

 

27,278

 

27,428

 

Diluted weighted-average common shares outstanding

 

107,449

 

105,509

 

107,329

 

106,452

 

 

Calculation of basic and diluted EPS for the entity's common stock

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(in thousands, except per share data)

 

Calculation of basic EPS attributable to the shareholders of Penn National Gaming, Inc. and subsidiaries:

 

 

 

 

 

 

 

 

 

Net income attributable to the shareholders of Penn National Gaming, Inc. and subsidiaries applicable to common stock

 

$

57,370

 

$

39,093

 

$

160,701

 

$

75,812

 

Weighted-average common shares outstanding

 

78,242

 

77,414

 

78,264

 

78,228

 

Basic EPS

 

$

0.73

 

$

0.51

 

$

2.05

 

$

0.97

 

 

 

 

 

 

 

 

 

 

 

Calculation of diluted EPS attributable to the shareholders of Penn National Gaming, Inc. and subsidiaries:

 

 

 

 

 

 

 

 

 

Net income attributable to the shareholders of Penn National Gaming, Inc. and subsidiaries

 

$

70,803

 

$

48,345

 

$

198,320

 

$

93,665

 

Diluted weighted-average common shares outstanding

 

107,449

 

105,509

 

107,329

 

106,452

 

Diluted EPS

 

$

0.66

 

$

0.46

 

$

1.85

 

$

0.88

 

 

Weighted-average assumptions used in Black-Scholes option pricing model

 

 

Nine Months Ended September 30,

 

2011

 

2010

 

 

 

 

 

 

 

Risk-free interest rate

 

2.04

%

2.00

%

Expected volatility

 

47.24

%

49.18

%

Dividend yield

 

 

 

Weighted-average expected life (years)

 

5.77

 

5.68

 

Forfeiture rate

 

5.00

%

5.00

%