XML 64 R52.htm IDEA: XBRL DOCUMENT v3.3.1.900
Restatement (Details 3) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues                      
Gaming                 $ 2,297,175 $ 2,479,601 $ 2,387,952
Food, beverage and other                 432,021 450,568 423,202
Management service fee                 11,650 13,176 14,835
Revenues                 2,740,846 2,943,345 2,825,989
Less promotional allowances                 (150,319) (165,459) (137,167)
Net revenues $ 651,361 $ 645,940 $ 652,146 $ 641,080 $ 632,188 $ 674,802 $ 715,299 $ 755,597 2,590,527 2,777,886 2,688,822
Operating expenses                      
Gaming                 1,146,159 1,247,515 1,229,794
Food, beverage and other                 319,792 336,279 330,497
General and administrative                 446,436 516,143 504,897
Depreciation and amortization                 266,742 303,404 233,407
Impairment losses                 159,884 798,305  
Insurance recoveries, net of deductible charges                 (5,674) 108 (7,229)
Total operating expenses                 2,333,339 3,201,754 2,291,366
Income (loss) from operations (56,646) 105,853 105,467 102,514 (674,670) 87,245 37,421 126,136 257,188 (423,868) 397,456
Other income (expenses)                      
Interest expense                 (425,114) (159,897) (82,124)
Interest income                 3,730 1,387 946
Income from unconsolidated affiliates                 7,949 9,657 3,804
Loss on early extinguishment of debt         (61,700)         (61,660)  
Other                 2,944 8,004 4,945
Total other expenses                 (410,491) (202,509) (72,429)
(Loss) income from continuing operations before income taxes                 (153,303) (626,377) 325,027
Income tax provision (benefit)                 30,519 (33,580) 137,449
Net income (loss) from continuing operations         (675,507) 38,268 (17,247) 61,689 (183,822) (592,797) 187,578
Income from discontinued operations, net of tax                   11,545 22,919
Net (loss) income $ (149,781) $ (15,348) $ (19,273) $ 580 $ (674,556) $ 40,949 $ (12,548) $ 64,903 $ (183,822) $ (581,252) $ 210,497
Basic (loss) income from continuing operations (in dollars per share)         $ (8.66) $ 0.40 $ (0.22) $ 0.64 $ (2.34) $ (7.59) $ 1.98
Discontinued operations, net of tax (in dollars per share)         0.01 0.03 0.06 0.03   0.15 0.24
Basic earnings per share (in dollars per share) $ (1.90) $ (0.20) $ (0.25) $ 0.01 (8.65) 0.43 (0.16) 0.67 (2.34) (7.44) 2.22
Diluted (loss) income from continuing operations (in dollars per share)         (8.66) 0.37 (0.22) 0.60 (2.34) (7.59) 1.81
Diluted earnings per share (in dollars per share)         0.01 0.03 0.06 0.03   0.15 0.22
Diluted earnings per share (dollars per share) $ (1.90) $ (0.20) $ (0.25) $ 0.01 $ (8.65) $ 0.40 $ (0.16) $ 0.63 $ (2.34) $ (7.44) $ 2.03
Previously Reported                      
Revenues                      
Gaming                 $ 2,297,175 $ 2,615,169 $ 2,590,533
Food, beverage and other                 432,021 461,048 438,837
Management service fee                 11,650 13,176 14,835
Revenues                 2,740,846 3,089,393 3,044,205
Less promotional allowances                 (150,319) (170,639) (144,740)
Net revenues $ 651,361 $ 645,940 $ 652,146 $ 641,080 $ 644,702 $ 714,435 $ 761,371 $ 798,246 2,590,527 2,918,754 2,899,465
Operating expenses                      
Gaming                 1,148,968 1,318,546 1,342,905
Food, beverage and other                 319,792 345,345 343,611
General and administrative                 446,405 526,482 532,241
Rental expense related to Master Lease                 421,388 69,502  
Depreciation and amortization                 178,981 298,326 245,348
Impairment losses                 321,089 1,132,417  
Insurance recoveries, net of deductible charges                 (5,674) 108 (7,229)
Total operating expenses                 2,830,949 3,690,726 2,456,876
Income (loss) from operations (304,686) 22,831 23,382 18,051 (1,045,448) 93,280 46,881 133,315 (240,422) (771,972) 442,589
Other income (expenses)                      
Interest expense                 (45,982) (97,092) (81,440)
Interest income                 3,730 1,387 948
Income from unconsolidated affiliates                 7,949 9,657 3,804
Loss on early extinguishment of debt                   (61,660)  
Other                 2,944 3,803 (1,375)
Total other expenses                 (31,359) (143,905) (78,063)
(Loss) income from continuing operations before income taxes                 (271,781) (915,877) 364,526
Income tax provision (benefit)                 (38,586) (121,538) 152,555
Net income (loss) from continuing operations         (888,747) 41,317 (12,180) 65,271   (794,339) 211,971
Net (loss) income $ (250,407) $ 8,499 $ 4,176 $ 4,537 $ (888,747) $ 41,317 $ (12,180) $ 65,271 $ (233,195) $ (794,339) $ 211,971
Basic (loss) income from continuing operations (in dollars per share)         $ (11.40) $ 0.43 $ (0.16) $ 0.68   $ (10.17) $ 2.24
Basic earnings per share (in dollars per share) $ (3.18) $ 0.10 $ 0.05 $ 0.05 (11.40) 0.43 (0.16) 0.68 $ (2.97) (10.17) 2.24
Diluted (loss) income from continuing operations (in dollars per share)         (11.40) 0.40 (0.16) 0.63   (10.17) 2.04
Diluted earnings per share (dollars per share) $ (3.18) $ 0.10 $ 0.05 $ 0.05 $ (11.40) $ 0.40 $ (0.16) $ 0.63 $ (2.97) $ (10.17) $ 2.04
Restatement Adjustment                      
Operating expenses                      
Gaming                 $ (2,809) $ 5,000  
General and administrative                 31 10,028 $ (684)
Rental expense related to Master Lease                 (421,388) (69,502)  
Depreciation and amortization                 87,761 16,970 2,149
Impairment losses                 (161,205) (334,112)  
Total operating expenses                 (497,610) (371,616) 1,465
Income (loss) from operations $ 248,040 $ 83,022 $ 82,085 $ 84,463 $ 372,726 $ (370) $ (370) $ (369) 497,610 371,616 (1,465)
Other income (expenses)                      
Interest expense                 (379,132) (62,805) (684)
Total other expenses                 (379,132) (62,805) (684)
(Loss) income from continuing operations before income taxes                 118,478 308,811 (2,149)
Income tax provision (benefit)                 69,105 95,724 (675)
Net income (loss) from continuing operations         214,191 (368) (368) (368)   213,087 (1,474)
Net (loss) income $ 100,626 $ (23,847) $ (23,449) $ (3,957) $ 214,191 (368) (368) $ (368) $ 49,373 $ 213,087 $ (1,474)
Basic (loss) income from continuing operations (in dollars per share)         $ 2.75     $ (0.01)   $ 2.73 $ (0.02)
Basic earnings per share (in dollars per share) $ 1.28 $ (0.30) $ (0.30) $ (0.04) 2.75     $ (0.01) $ 0.63 2.73 (0.02)
Diluted (loss) income from continuing operations (in dollars per share)         2.75         2.73 (0.01)
Diluted earnings per share (dollars per share) $ 1.28 $ (0.30) $ (0.30) $ (0.04) $ 2.75       $ 0.63 $ 2.73 $ (0.01)
Restatement Adjustment | Discontinued Operations                      
Revenues                      
Gaming                   $ (135,568) $ (202,581)
Food, beverage and other                   (10,480) (15,635)
Revenues                   (146,048) (218,216)
Less promotional allowances                   5,180 7,573
Net revenues         $ (12,514) (39,633) (46,072) $ (42,649)   (140,868) (210,643)
Operating expenses                      
Gaming                   (76,031) (113,111)
Food, beverage and other                   (9,066) (13,114)
General and administrative                   (20,367) (26,660)
Depreciation and amortization                   (11,892) (14,090)
Total operating expenses                   (117,356) (166,975)
Income (loss) from operations         (1,948) (5,665) (9,090) (6,810)   (23,512) (43,668)
Other income (expenses)                      
Interest income                     (2)
Other                   4,201 6,320
Total other expenses                   4,201 6,318
(Loss) income from continuing operations before income taxes                   (19,311) (37,350)
Income tax provision (benefit)                   (7,766) (14,431)
Net income (loss) from continuing operations         $ (951) $ (2,681) $ (4,699) $ (3,214)   (11,545) (22,919)
Income from discontinued operations, net of tax                   $ 11,545 $ 22,919
Basic (loss) income from continuing operations (in dollars per share)         $ (0.01) $ (0.03) $ (0.06) $ (0.03)   $ (0.15) $ (0.24)
Discontinued operations, net of tax (in dollars per share)         0.01 0.03 0.06 0.03   0.15 0.24
Diluted (loss) income from continuing operations (in dollars per share)         (0.01) (0.03) (0.06) (0.03)   (0.15) (0.22)
Diluted earnings per share (in dollars per share)         $ 0.01 $ 0.03 $ 0.06 $ 0.03   $ 0.15 $ 0.22