Year ended December 31, 2014	East/Midwest			West		Southern Plains			Other(1)			Total
	(Restated)			(Restated)		(Restated)			(Restated)			(Restated)
Income (loss) from operations	$	332,869		$	56,928	$	46,395		$	(179,004	)	$	257,188
Charge for stock compensation		—			—		—			10,666			10,666
Impairment losses		4,560			1,420		153,904			—			159,884
Insurance recoveries		—			—		(5,674	)		—			(5,674	)
Depreciation and amortization		101,891			7,411		58,598			98,842			266,742
Plainridge contingent purchase price		689			—		—			—			689
(Gain) loss on disposal of assets		(75	)		211		624			(22	)		738
Income (loss) from unconsolidated affiliates		—			—		10,720			(2,771	)		7,949
Non-operating items for Kansas JV		—			—		11,809			—			11,809

Adjusted EBITDA	$	439,934		$	65,970	$	276,376		$	(72,289	)	$	709,991

Year ended December 31, 2013	East/Midwest			West		Southern Plains			Other(1)			Total
	(Restated)			(Restated)		(Restated)			(Restated)			(Restated)
(Loss) income from operations	$	(57,351	)	$	45,464	$	(186,846	)	$	(225,135	)	$	(423,868	)
Charge for stock compensation		—			—		—			22,809			22,809
Impairment losses		416,380			1,812		341,683			38,430			798,305
Insurance deductible charges, net of recoveries		—			—		108			—			108
Depreciation and amortization		142,442			11,883		108,201			40,878			303,404
Loss (gain) on disposal of assets		774			2,365		853			(310	)		3,682
Income (loss) from unconsolidated affiliates		—			—		10,735			(1,078	)		9,657
Non-operating items for Kansas JV		—			—		11,595			—			11,595
Adjusted EBITDA from discontinued operations		15,334			—		20,040			—			35,374

Adjusted EBITDA	$	517,579		$	61,524	$	306,369		$	(124,406	)	$	761,066

Year Ended December 31, 2012	East/Midwest			West			Southern Plains			Other(1)			Total
	(Restated)			(Restated)			(Restated)			(Restated)			(Restated)
Income (loss) from operations	$	374,485		$	47,050		$	165,039		$	(189,118	)	$	397,456
Charge for stock compensation		—			—			—			28,609			28,609
Insurance recoveries, net of deductible charges		—			—			(7,229	)		—			(7,229	)
Depreciation and amortization		128,188			12,850			75,657			16,712			233,407
Loss (gain) on disposal of assets		(1,617	)		(42	)		115			(2	)		(1,546	)
Income (loss) from unconsolidated affiliates		—			—			5,210			(1,406	)		3,804
Non-operating items for Kansas JV		—			—			9,891			—			9,891
Adjusted EBITDA from discontinued operations		16,890			—			40,724			—			57,614

Adjusted EBITDA	$	517,946		$	59,858		$	289,407		$	(145,205	)	$	722,006

	East/Midwest		West		Southern Plains		Other(1)		Total
	(Restated)		(Restated)		(Restated)		(Restated)		(Restated)
	(in thousands)
Year ended December 31, 2014
Net revenues	$	1,467,380	$	241,410	$	857,447	$	24,290	$	2,590,527
Capital expenditures		144,320		28,251		49,607		5,967		228,145
Year ended December 31, 2013
Net revenues	$	1,575,053	$	240,083	$	930,762	$	31,988	$	2,777,886
Capital expenditures		105,354		9,802		76,319		5,125		196,600
Year ended December 31, 2012
Net revenues	$	1,596,241	$	252,182	$	807,265	$	33,134	$	2,688,822
Capital expenditures		404,713		11,294		46,210		5,578		467,795
Balance sheet at December 31, 2014
Total assets		1,007,162		287,551		1,076,290		2,293,891		4,664,894
Investment in and advances to unconsolidated affiliates		94		—		115,469		63,988		179,551
Goodwill and other intangible assets, net		427,335		143,242		718,982		4,078		1,293,637
Balance sheet at December 31, 2013
Total assets		604,979		210,254		1,265,281		2,387,073		4,467,587
Investment in and advances to unconsolidated affiliates		79		—		127,749		65,503		193,331
Goodwill and other intangible assets, net		133,646		144,200		888,805		19,560		1,186,211


(1)	Includes depreciation expense associated with the real property assets under the Master Lease with GLPI. In addition, total assets include these assets. The interest expense associated with the financing obligation is reflected in the other category. Net revenues and income (loss) from unconsolidated affiliates relate to the Company's stand-alone racing operations, namely Rosecroft Raceway, Sanford Orlando Kennel Club and the Company's Texas and New Jersey joint ventures (see Note 8 to the consolidated financial statements) which do not have gaming operations. It also previously included the Company's Bullwhackers property, which was sold in July 2013.