XML 51 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2011
Summary of Significant Accounting Policies  
Schedule of estimated fair values of financial instruments

 

 

 
  2011   2010  
December 31,
  Carrying
Amount
  Fair
Value
  Carrying
Amount
  Fair
Value
 

Financial assets:

                         

Cash and cash equivalents

  $ 238,440   $ 238,440   $ 246,385   $ 246,385  

Investment in corporate debt securities

    6,790     6,790     5,828     5,828  

Loan receivable

            230,500     230,500  

Financial liabilities:

                         

Long-term debt

                         

Senior secured credit facility

    1,714,001     1,716,720     1,589,125     1,589,125  

Senior subordinated notes

    325,000     353,438     575,000     612,875  

Other long-term obligations

    1,949     1,949     3,782     3,782  

Interest rate swap contracts

            16,746     16,746  
Schedule of the estimated useful lives of property and equipment

 

 

Land improvements

  5 to 15 years

Building and improvements

  10 to 40 years

Furniture, fixtures, and equipment

  3 to 7 years
Schedule of promotional allowances

 

 

Year ended December 31,
  2011   2010   2009  
 
  (in thousands)
 

Rooms

  $ 24,646   $ 23,980   $ 23,316  

Food and beverage

    106,687     99,024     108,473  

Other

    10,483     10,398     10,986  
               

Total promotional allowances

  $ 141,816   $ 133,402   $ 142,775  
               
Schedule of estimated cost of providing complimentary services
Year ended December 31,
  2011   2010   2009  
 
  (in thousands)
 

Rooms

  $ 9,149   $ 9,188   $ 9,406  

Food and beverage

    76,357     75,180     77,444  

Other

    6,430     6,544     6,590  
               

Total cost of complimentary services

  $ 91,936   $ 90,912   $ 93,440  
               
Allocation of net income attributable to shareholders under the two-class method

 

 

Year ended December, 31
  2011  
 
  (in thousands)
 

Net income attributable to the shareholders of Penn National Gaming, Inc. and subsidiaries

  $ 242,351  

Net income attributable to the shareholders of Penn National Gaming, Inc. and subsidiaries applicable to preferred stock

    46,101  

Net income attributable to the shareholders of Penn National Gaming, Inc. and subsidiaries applicable to common stock

  $ 196,250  
       
Reconciliation of the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS

 

 

Year ended December 31,
  2011  
 
  (in thousands)
 

Determination of shares:

       

Weighted-average common shares outstanding

    77,991  

Assumed conversion of dilutive employee stock-based awards

    1,782  

Assumed conversion of preferred stock

    27,278  
       

Diluted weighted-average common shares outstanding

    107,051  
       
Calculation of basic and diluted EPS for the entity's common stock

 

 

Year ended December 31,
  2011  
 
  (in thousands, except
per share data)

 

Calculation of basic EPS attributable to the shareholders of Penn National Gaming, Inc. and subsidiaries:

       

Net income attributable to the shareholders of Penn National Gaming, Inc. and subsidiaries applicable to common stock

  $ 196,250  

Weighted-average common shares outstanding

    77,991  

Basic EPS

  $ 2.52  

Calculation of diluted EPS attributable to the shareholders of Penn National Gaming, Inc. and subsidiaries:

       

Net income attributable to the shareholders of Penn National Gaming, Inc. and subsidiaries

  $ 242,351  

Diluted weighted-average common shares outstanding

    107,051  

Diluted EPS

  $ 2.26  
Weighted-average assumptions used in Black-Scholes option pricing model

 

 

Year ended December 31,
  2011   2010   2009  

Risk-free interest rate

    1.04 %   2.27 %   2.80 %

Expected volatility

    47.60 %   48.02 %   49.68 %

Dividend yield

             

Weighted-average expected life (years)

    5.82     5.73     5.32  

Forfeiture rate

    5.00 %   5.00 %   5.00 %