XML 39 R27.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Carrying Amounts and Estimated Fair Values by Input Level
The carrying amounts and estimated fair values by input level of the Company’s financial instruments were as follows:
June 30, 2025
(in millions)Carrying AmountFair ValueLevel 1Level 2Level 3
Financial assets:(1)
Cash and cash equivalents$671.6 $671.6 $671.6 $— $— 
Available-for-sale debt securities$31.5 $31.5 $— $— $31.5 
Held-to-maturity securities$6.7 $6.7 $— $6.7 $— 
Promissory notes$7.9 $7.9 $— $7.9 $— 
Financial liabilities:
Long-term debt
Amended Credit Facilities$1,888.9 $1,902.7 $— $1,902.7 $— 
5.625% Notes
$399.8 $398.5 $— $398.5 $— 
4.125% Notes
$395.9 $368.0 $— $368.0 $— 
Convertible Notes$106.2 $111.1 $— $111.1 $— 
Other long-term obligations$8.6 $7.6 $— $7.6 $— 
Other liabilities$44.7 $44.7 $— $2.7 $42.0 
December 31, 2024
(in millions)Carrying AmountFair ValueLevel 1Level 2Level 3
Financial assets:
Cash and cash equivalents$706.6 $706.6 $706.6 $— $— 
Equity securities$10.6 $10.6 $10.6 $— $— 
Available-for-sale debt securities$31.5 $31.5 $— $— $31.5 
Held-to-maturity securities$6.7 $6.7 $— $6.7 $— 
Promissory notes$7.9 $7.9 $— $7.9 $— 
Financial liabilities:
Long-term debt
Amended Credit Facilities$1,437.0 $1,453.9 $— $1,453.9 $— 
5.625% Notes
$399.8 $393.0 $— $393.0 $— 
4.125% Notes
$395.5 $356.0 $— $356.0 $— 
Convertible Notes$327.9 $355.7 $— $355.7 $— 
Other long-term obligations$210.5 $209.3 $— $8.1 $201.2 
Other liabilities$44.6 $44.6 $— $2.7 $41.9 
(1)During the three months ended June 30, 2025, the Company sold its equity securities for $12.0 million and recognized a gain of $0.6 million.
Schedule of the Changes in Fair Value of Level 3 Assets and Liabilities
The following table summarizes the changes in fair value of our Level 3 assets and liabilities measured on a recurring basis:
(in millions)Other Assets and Liabilities
Balance as of January 1, 2025$274.6 
Interest (1)
13.9 
Included in income and other comprehensive income (1)
(215.0)
Balance as of June 30, 2025
$73.5 
(1)Primarily relates to the interest expense and non-cash gain on financing arrangement. See Note 5, “Long-Term Debt.”
Schedule of Significant Unobservable Inputs Used in Calculating Level 3 Assets and Liabilities
The following table summarizes the significant unobservable inputs used in calculating fair value for our Level 3 assets and liabilities on a recurring basis as of June 30, 2025:
 Valuation TechniqueUnobservable InputDiscount Rate
Available-for-sale debt securitiesDiscounted cash flowDiscount rate35.0 %
Contingent purchase price - Plainridge Park CasinoDiscounted cash flowDiscount rate5.9 %