XML 89 R73.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Schedule of Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Revenues      
Revenues $ 1,672.5 $ 1,606.9  
Gaming taxes (609.9) (592.0)  
Media and advertising (99.9) (136.0)  
Reportable Segment Adjusted EBITDAR 368.0 283.0  
Adjusted EBITDAR:      
Other category (38.8) (26.8)  
Rent expense associated with triple net operating lease (155.9) (154.8)  
Stock-based compensation (15.6) (11.9)  
Cash-settled stock-based awards variance 3.2 8.0  
Gain (loss) on disposal of assets (0.2) 0.2  
Pre-opening expenses (0.5)    
Depreciation and amortization (108.0) (108.7)  
Non-operating items of equity method investments (1.1) (1.1)  
Interest expense, net (110.8) (119.1)  
Interest income 3.2 7.1  
Gain on financing arrangement 215.1 0.0  
Other 0.6 (3.4)  
Income (loss) before income taxes 159.2 (127.5)  
Income tax expense (47.7) 12.6  
Net income (loss) 111.5 (114.9)  
Corporate overhead costs 36.0 24.9  
Proxy related costs for legal and advisory 7.7    
Unrealized holding gain (loss) on equity securities 0.8 (1.5)  
Capital expenditures:      
Capital expenditures 125.2 41.4  
Assets:      
Investment in and advances to unconsolidated affiliates 89.0   $ 86.2
Total assets 15,090.0   15,261.7
Sportsbook Agreement      
Adjusted EBITDAR:      
Marketing expenses 37.5 50.0  
Investment Agreement      
Adjusted EBITDAR:      
Marketing expenses 14.2 18.7  
Operating Segments      
Revenues      
Revenues 1,672.5 1,606.9  
Operating Segments | Northeast      
Revenues      
Revenues 680.9 684.7  
Gaming taxes (279.5) (274.9)  
Compensation and benefits (103.5) (104.2)  
Other segment items (103.7) (103.0)  
Reportable Segment Adjusted EBITDAR 194.2 202.6  
Capital expenditures:      
Capital expenditures 13.5 5.6  
Assets:      
Investment in and advances to unconsolidated affiliates 0.1   0.1
Total assets 1,787.2   1,808.1
Operating Segments | South      
Revenues      
Revenues 288.3 298.5  
Gaming taxes (63.4) (66.1)  
Compensation and benefits (56.8) (56.4)  
Other segment items (64.8) (62.5)  
Reportable Segment Adjusted EBITDAR 103.3 113.5  
Capital expenditures:      
Capital expenditures 13.7 11.8  
Assets:      
Investment in and advances to unconsolidated affiliates 0.0   0.0
Total assets 1,304.5   1,301.7
Operating Segments | West      
Revenues      
Revenues 129.7 128.8  
Gaming taxes (23.7) (24.0)  
Compensation and benefits (31.3) (29.7)  
Other segment items (29.0) (29.2)  
Reportable Segment Adjusted EBITDAR 45.7 45.9  
Capital expenditures:      
Capital expenditures 40.5 1.5  
Assets:      
Investment in and advances to unconsolidated affiliates 0.0   0.0
Total assets 495.7   453.2
Operating Segments | Midwest      
Revenues      
Revenues 282.9 291.2  
Gaming taxes (74.7) (77.4)  
Compensation and benefits (44.1) (43.0)  
Other segment items (50.3) (53.8)  
Reportable Segment Adjusted EBITDAR 113.8 117.0  
Capital expenditures:      
Capital expenditures 51.7 19.2  
Assets:      
Investment in and advances to unconsolidated affiliates 81.1   80.9
Total assets 1,547.4   1,503.7
Operating Segments | Interactive      
Revenues      
Revenues 290.1 207.7  
Gaming taxes (168.6) (149.6)  
Compensation and benefits (36.7) (52.3)  
Media and advertising (88.5) (122.8)  
Other segment items (85.3) (79.0)  
Reportable Segment Adjusted EBITDAR (89.0) (196.0)  
Adjusted EBITDAR:      
Tax gross up 128.2 116.6  
Capital expenditures:      
Capital expenditures 3.6 0.7  
Assets:      
Investment in and advances to unconsolidated affiliates 0.0   0.0
Total assets 2,335.0   2,385.6
Other      
Revenues      
Revenues 5.3 6.0  
Capital expenditures:      
Capital expenditures 2.2 2.6  
Assets:      
Investment in and advances to unconsolidated affiliates 7.8   5.2
Total assets 7,620.2   $ 7,809.4
Intersegment Eliminations      
Revenues      
Revenues $ (4.7) $ (10.0)