XML 22 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Millions
Total
Common Stock, Non-Exchangeable
Common Stock, Exchangeable
Total PENN Stockholders’ Equity
Preferred Stock
Common Stock
Common Stock, Non-Exchangeable
Common Stock
Common Stock, Exchangeable
Treasury Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Non-Controlling Interest
Beginning balance (in shares) at Dec. 31, 2023         0              
Beginning balance at Dec. 31, 2023 $ 3,199.6     $ 3,202.1 $ 0.0 $ 1.8 $ 0.0 $ (779.5) $ 4,436.6 $ (335.5) $ (121.3) $ (2.5)
Beginning balance (in shares) at Dec. 31, 2023           151,552,694 560,267          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Share-based compensation arrangements (in shares)           246,970            
Share-based compensation arrangements 11.9     11.9         11.9      
Common stock issuance/Exchangeable share issuance (in shares)             68,048          
Exchangeable share conversions (in shares)           71,141 (71,141)          
Investment Agreement warrants 14.3     14.3         14.3      
Currency translation adjustment (36.0)     (36.0)             (36.0)  
Net income (loss) (114.9)     (114.7)           (114.7)   (0.2)
Other (2.9)     (2.9)         (2.9)      
Ending balance (in shares) at Mar. 31, 2024         0              
Ending balance (in shares) at Mar. 31, 2024           151,870,805 557,174          
Ending balance at Mar. 31, 2024 3,072.0     3,074.7 $ 0.0 $ 1.8 $ 0.0 (779.5) 4,459.9 (450.2) (157.3) (2.7)
Beginning balance (in shares) at Dec. 31, 2024         0              
Beginning balance at Dec. 31, 2024 2,858.4     2,862.7 $ 0.0 $ 1.8 $ 0.0 (779.5) 4,542.4 (647.0) (255.0) (4.3)
Beginning balance (in shares) at Dec. 31, 2024   152,229,171 466,534     152,229,171 466,534          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Share-based compensation arrangements (in shares)           334,366            
Share-based compensation arrangements 15.6     15.6         15.6      
Share repurchases (in shares)           (1,413,882)            
Share repurchases (25.0)     (25.0)       (25.0)        
Exchangeable share conversions (in shares)           86,056 (86,056)          
Investment Agreement warrants 14.2     14.2         14.2      
Currency translation adjustment (0.3)     (0.3)             (0.3)  
Net income (loss) 111.5     111.8           111.8   (0.3)
Other (5.0)     (5.0)       (0.1) (4.9)      
Ending balance (in shares) at Mar. 31, 2025         0              
Ending balance (in shares) at Mar. 31, 2025   151,235,711 380,478     151,235,711 380,478          
Ending balance at Mar. 31, 2025 $ 2,969.4     $ 2,974.0 $ 0.0 $ 1.8 $ 0.0 $ (804.6) $ 4,567.3 $ (535.2) $ (255.3) $ (4.6)