XML 44 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Carrying Amounts and Estimated Fair Values by Input Level
The carrying amounts and estimated fair values by input level of the Company’s financial instruments were as follows:
March 31, 2025
(in millions)Carrying AmountFair ValueLevel 1Level 2Level 3
Financial assets:
Cash and cash equivalents$591.6 $591.6 $591.6 $— $— 
Equity securities$11.4 $11.4 $11.4 $— $— 
Available-for-sale debt securities$31.5 $31.5 $— $— $31.5 
Held-to-maturity securities$6.7 $6.7 $— $6.7 $— 
Promissory notes$7.9 $7.9 $— $7.9 $— 
Financial liabilities:
Long-term debt
Amended Credit Facilities$1,489.2 $1,500.9 $— $1,500.9 $— 
5.625% Notes
$399.9 $392.0 $— $392.0 $— 
4.125% Notes
$395.7 $357.0 $— $357.0 $— 
Convertible Notes$328.3 $340.4 $— $340.4 $— 
Other long-term obligations$8.6 $7.6 $— $7.6 $— 
Other liabilities$44.6 $44.6 $— $2.7 $41.9 
December 31, 2024
(in millions)Carrying AmountFair ValueLevel 1Level 2Level 3
Financial assets:
Cash and cash equivalents$706.6 $706.6 $706.6 $— $— 
Equity securities$10.6 $10.6 $10.6 $— $— 
Available-for-sale debt securities$31.5 $31.5 $— $— $31.5 
Held-to-maturity securities$6.7 $6.7 $— $6.7 $— 
Promissory notes$7.9 $7.9 $— $7.9 $— 
Financial liabilities:
Long-term debt
Amended Credit Facilities$1,437.0 $1,453.9 $— $1,453.9 $— 
5.625% Notes
$399.8 $393.0 $— $393.0 $— 
4.125% Notes
$395.5 $356.0 $— $356.0 $— 
Convertible Notes$327.9 $355.7 $— $355.7 $— 
Other long-term obligations$210.5 $209.3 $— $8.1 $201.2 
Other liabilities$44.6 $44.6 $— $2.7 $41.9 
Schedule of the Changes in Fair Value of Level 3 Assets and Liabilities
The following table summarizes the changes in fair value of our Level 3 assets and liabilities measured on a recurring basis:
(in millions)Other Assets and Liabilities
Balance as of January 1, 2025$274.6 
Interest13.9 
Included in income and other comprehensive income (1)
(215.1)
Balance as of March 31, 2025
$73.4 
(1)Relates to the $215.1 million non-cash gain on financing arrangement. See Note 5, “Long-Term Debt.”
Schedule of Significant Unobservable Inputs Used in Calculating Level 3 Assets and Liabilities
The following table summarizes the significant unobservable inputs used in calculating fair value for our Level 3 assets and liabilities on a recurring basis as of March 31, 2025:
 Valuation TechniqueUnobservable InputDiscount Rate
Available-for-sale debt securitiesDiscounted cash flowDiscount rate35.0 %
Contingent purchase price - Plainridge Park CasinoDiscounted cash flowDiscount rate6.8 %