XML 117 R96.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets:    
Stock-based compensation expense $ 6.7 $ 7.6
Accrued expenses 156.5 128.6
Financing and operating leasing obligations 2,185.6 2,292.8
Unrecognized tax benefits 9.5 9.9
Investments in and advances to unconsolidated affiliates 15.5 15.2
Discount on convertible notes 0.2 0.3
Net operating losses and tax credit carryforwards 171.8 138.4
Capital loss carryforwards 127.2 126.1
Interest limitation carryforwards 26.7 12.1
Gross deferred tax assets 2,699.7 2,731.0
Less: Valuation allowance (268.0) (210.5)
Net deferred tax assets 2,431.7 2,520.5
Deferred tax liabilities:    
Property and equipment, not subject to the Master Leases (73.6) (123.9)
Property and equipment, subject to the Master Leases (593.4) (635.0)
Intangible assets (298.4) (259.1)
Lease right-of-use assets (1,527.3) (1,620.1)
Net deferred tax liabilities (2,492.7) (2,638.1)
Long-term deferred tax liabilities, net $ (61.0) $ (117.6)