XML 102 R81.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases - Lessee, PENN Master Lease Narrative (Details)
$ in Millions
Feb. 21, 2023
USD ($)
facility
renewalOption
Nov. 01, 2013
facility
renewalOption
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Jan. 01, 2023
USD ($)
renewalOption
Jan. 14, 2022
USD ($)
Lessee, Lease, Description [Line Items]            
Number of lease renewal options | renewalOption         3  
Long-term portion of financing obligations     $ 2,343.1 $ 2,386.1    
Property and equipment, net     3,705.0 $ 3,514.0    
Operating ROU asset and lease liability recognized     $ 3,976.4      
PENN Master Lease            
Lessee, Lease, Description [Line Items]            
Number of facilities with leased real estate | facility 14 19        
Initial term   15 years        
Number of lease renewal options | renewalOption 3 4        
Lease renewal term 5 years 5 years        
Initial rent $ 284.1          
Adjusted annual escalator percentage 2.00%          
Adjusted revenue to rent ratio 1.8          
Period over which fixed component is adjusted 5 years          
Adjustment to fixed component as percentage of the average change to net revenues during the preceding five years 4.00%          
Percentage rent baseline period 5 years          
Long-term portion of financing obligations         $ 1,600.0 $ 455.4
Property and equipment, net         1,100.0  
Operating ROU asset and lease liability recognized         $ 1,200.0  
PENN Master Lease | Building Base Rent            
Lessee, Lease, Description [Line Items]            
Initial rent $ 208.2          
PENN Master Lease | Land Base Rent            
Lessee, Lease, Description [Line Items]            
Initial rent 43.0          
PENN Master Lease | Percentage Rent            
Lessee, Lease, Description [Line Items]            
Initial rent $ 32.9