XML 65 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Information on Stock Options Issued
The following table presents activity related to our stock options for the year ended December 31, 2024:
Number of Stock OptionsWeighted-Average
Exercise Price
Weighted-Average Remaining Contractual
Term
 (in years)
Aggregate
Intrinsic Value
(in millions)
Outstanding as of January 1, 2024
3,710,184 $29.19  
Granted1,288,720 $23.45  
Exercised(143,534)$10.72  
Expired(160,915)$27.07
Forfeited(82,593)$37.69  
Outstanding as of December 31, 2024
4,611,862 $28.076.5$2.1
Exercisable as of December 31, 2024
2,620,314 $27.714.9$1.9
Expected to vest as of December 31, 2024
1,991,548 $28.548.6$0.3
The following table presents information related to the fair value and intrinsic value of our stock options:
For the year ended December 31,
202420232022
Weighted-average grant-date fair value of options$15.28$18.60$30.09
Aggregate intrinsic value of stock options exercised (in millions)$1.2$4.1$8.6
Fair value of stock options vested (in millions)$11.6$15.9$21.3
Schedule of Weighted-Average Assumptions used in Black-Scholes Option Pricing Model
The following table provides the weighted-average assumptions used in the Black-Scholes option-pricing model:
For the year ended December 31,
202420232022
Risk-free interest rate4.07 %3.88 %1.40 %
Expected volatility75.96 %74.85 %71.00 %
Dividend yield (1)
— — — 
Weighted-average expected life (in years)5.25.15.2
(1)The expected dividend yield is zero, as the Company has not historically paid dividends.
Schedule of Information on Restricted Stock Awards
The following table presents activity related to our restricted stock for the year ended December 31, 2024:
With Performance ConditionsWithout Performance Conditions
 Number of 
Shares
Weighted- Average Grant Date Fair ValueNumber of 
Shares
Weighted- Average Grant Date Fair Value
Nonvested as of January 1, 2024
1,811,171 $46.981,194,368 $38.03
Granted1,547,172 $17.152,152,842 $22.44
Vested(336,544)$51.76(515,191)$40.49
Forfeited(26,064)$28.04(322,396)$29.35
Nonvested as of December 31, 2024
2,995,735 $31.212,509,623 $26.11