XML 43 R32.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Carrying Amounts and Estimated Fair Values by Input Level
The carrying amounts and estimated fair values by input level of the Company’s financial instruments were as follows:
September 30, 2024
(in millions)Carrying AmountFair ValueLevel 1Level 2Level 3
Financial assets:
Cash and cash equivalents$834.0 $834.0 $834.0 $— $— 
Equity securities$8.2 $8.2 $8.2 $— $— 
Available-for-sale debt securities$24.2 $24.2 $— $— $24.2 
Held-to-maturity securities$6.7 $6.7 $— $6.7 $— 
Promissory notes$7.9 $7.9 $— $7.9 $— 
Financial liabilities:
Long-term debt
Amended Credit Facilities$1,445.4 $1,459.5 $— $1,459.5 $— 
5.625% Notes
$399.8 $394.0 $— $394.0 $— 
4.125% Notes
$395.3 $364.0 $— $364.0 $— 
Convertible Notes$327.4 $356.9 $— $356.9 $— 
Other long-term obligations$197.5 $196.3 $— $8.1 $188.2 
Other liabilities$44.7 $44.6 $— $2.6 $42.0 
December 31, 2023
(in millions)Carrying AmountFair ValueLevel 1Level 2Level 3
Financial assets:
Cash and cash equivalents$1,071.8 $1,071.8 $1,071.8 $— $— 
Equity securities$10.7 $10.7 $10.7 $— $— 
Available-for-sale securities$24.2 $24.2 $— $— $24.2 
Held-to-maturity securities$6.7 $6.7 $— $6.7 $— 
Promissory notes$7.9 $7.9 $— $7.9 $— 
Financial liabilities:
Long-term debt
Amended Credit Facilities$1,471.7 $1,483.5 $1,483.5 $— $— 
5.625% Notes
$399.7 $388.0 $388.0 $— $— 
4.125% Notes
$394.6 $340.0 $340.0 $— $— 
Convertible Notes$326.1 $427.6 $427.6 $— $— 
Other long-term obligations$173.5 $172.1 $— $18.0 $154.1 
Other liabilities$79.0 $78.9 $— $2.7 $76.2 
Schedule of the Changes in Fair Value of Level 3 Assets and Liabilities
The following table summarizes the changes in fair value of our Level 3 assets and liabilities measured on a recurring basis:
(in millions)Other Assets and Liabilities
Balance as of January 1, 2024$254.5 
Interest34.1 
Payment installments(33.1)
Included in loss and other comprehensive loss (1)
(1.1)
Balance as of September 30, 2024
$254.4 
(1)The expense is included in “General and administrative” within our unaudited Consolidated Statements of Operations.
Schedule of Significant Unobservable Inputs Used in Calculating Level 3 Assets and Liabilities
The following table summarizes the significant unobservable inputs used in calculating fair value for our Level 3 assets and liabilities as of September 30, 2024:
 Valuation TechniqueUnobservable InputDiscount Rate
Available-for-sale debt securitiesDiscounted cash flowDiscount rate35.0 %
Other long-term obligationDiscounted cash flowDiscount rate27.0 %
Contingent purchase price - Plainridge Park CasinoDiscounted cash flowDiscount rate6.3 %