XML 97 R84.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information (Details)
$ in Millions
3 Months Ended 6 Months Ended
Feb. 21, 2023
USD ($)
Feb. 17, 2023
USD ($)
Jun. 30, 2024
USD ($)
property
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
segment
property
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Aug. 08, 2023
Segment Reporting Information [Line Items]                
Number of reportable segments | segment         5      
Revenues:                
Revenues     $ 1,663.0 $ 1,674.8 $ 3,269.9 $ 3,348.1    
Adjusted EBITDAR:                
Adjusted EBITDAR     367.0 476.8 623.2 955.0    
Other Operating Benefits (Costs) And Other Income (Expense) [Abstract]                
Rent expense associated with triple net operating leases     (154.9) (146.4) (309.7) (292.4)    
Stock-based compensation     (14.2) (19.7) (26.1) (36.2)    
Cash-settled stock-based awards variance     3.1 6.2 11.1 9.1    
Loss on disposal of assets     (9.1) 0.0 (8.9) 0.0    
Contingent purchase price     0.0 (0.2) 0.0 (0.5)    
Depreciation and amortization     (109.1) (110.6) (217.8) (218.1)    
Insurance recoveries, net of deductible charges     2.7 13.6 2.7 13.6    
Non-operating items of equity method investments     (1.0) (0.9) (2.1) (5.4)    
Interest expense, net     (119.4) (115.6) (238.5) (228.6)    
Interest income     5.8 9.9 12.9 20.3    
Gain on Barstool Acquisition, net     0.0 0.0 0.0 83.4    
Gain on REIT transactions, net $ 500.8   0.0 0.0 0.0 500.8    
Other     (1.2) (0.3) (4.6) (5.9)    
Income (loss) before income taxes     (30.3) 112.8 (157.8) 795.1    
Income tax benefit (expense)     3.2 (34.7) 15.8 (202.6)    
Net income (loss)     (27.1) 78.1 (142.0) 592.5    
Corporate overhead costs     24.5 24.8 49.4 51.1    
Equity securities, unrealized (loss) gain     (3.9) 6.3 (5.4) 3.1    
Capital expenditures:                
Total capital expenditures     88.2 69.6 129.6 132.8    
Assets:                
Investment in and advances to unconsolidated affiliates     86.5   86.5   $ 84.9  
Total assets     15,538.0   15,538.0   16,064.2  
Operating Segments | Northeast                
Revenues:                
Revenues     696.3 688.0 1,381.0 1,388.5    
Adjusted EBITDAR:                
Adjusted EBITDAR     204.7 217.3 407.3 430.2    
Capital expenditures:                
Total capital expenditures     13.3 24.7 18.9 47.5    
Assets:                
Investment in and advances to unconsolidated affiliates     0.0   0.0   0.0  
Total assets     1,831.6   1,831.6   1,827.4  
Operating Segments | South                
Revenues:                
Revenues     298.2 308.3 596.7 623.1    
Adjusted EBITDAR:                
Adjusted EBITDAR     111.4 120.9 224.9 244.5    
Capital expenditures:                
Total capital expenditures     23.6 15.4 35.4 29.1    
Assets:                
Investment in and advances to unconsolidated affiliates     0.0   0.0   0.0  
Total assets     1,278.8   1,278.8   1,244.5  
Operating Segments | West                
Revenues:                
Revenues     135.3 130.0 264.1 259.7    
Adjusted EBITDAR:                
Adjusted EBITDAR     50.6 49.6 96.5 98.7    
Capital expenditures:                
Total capital expenditures     11.4 6.5 12.9 10.3    
Assets:                
Investment in and advances to unconsolidated affiliates     0.0   0.0   0.0  
Total assets     399.6   399.6   388.6  
Operating Segments | Midwest                
Revenues:                
Revenues     298.1 293.3 589.3 588.6    
Adjusted EBITDAR:                
Adjusted EBITDAR     129.9 127.1 246.9 252.7    
Capital expenditures:                
Total capital expenditures     38.2 16.9 57.4 29.6    
Assets:                
Investment in and advances to unconsolidated affiliates     81.7   81.7   80.8  
Total assets     1,355.0   1,355.0   1,241.1  
Operating Segments | Interactive                
Revenues:                
Revenues     232.6 257.5 440.3 491.0    
Adjusted EBITDAR:                
Adjusted EBITDAR     (102.8) (12.8) (298.8) (18.5)    
Capital expenditures:                
Total capital expenditures     0.3 2.6 1.0 9.7    
Assets:                
Investment in and advances to unconsolidated affiliates     0.0   0.0   0.0  
Total assets     2,379.0   2,379.0   2,549.9  
Other                
Revenues:                
Revenues     5.9 6.2 11.9 12.0    
Adjusted EBITDAR:                
Adjusted EBITDAR     (26.8) (25.3) (53.6) (52.6)    
Capital expenditures:                
Total capital expenditures     1.4 3.5 4.0 6.6    
Assets:                
Investment in and advances to unconsolidated affiliates     4.8   4.8   4.1  
Total assets     8,294.0   8,294.0   $ 8,812.7  
Intersegment eliminations                
Revenues:                
Revenues     $ (3.4) $ (8.5) $ (13.4) $ (14.8)    
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Barstool Sports, Inc                
Segment Reporting Information [Line Items]                
Disposal group, percentage of ownership interest sold               100.00%
Barstool Sports, Inc                
Segment Reporting Information [Line Items]                
Ownership interest   64.00%            
Barstool Acquisition                
Segment Reporting Information [Line Items]                
Ownership interest before acquisition   36.00%            
Other Operating Benefits (Costs) And Other Income (Expense) [Abstract]                
Business acquisition, percentage of voting interests acquired   64.00%            
Gain on transaction   $ 66.5            
Gain on disposal of business   $ 16.9            
Jackpot, Nevada                
Segment Reporting Information [Line Items]                
Number of facilities the entity owned, managed, or had ownership interests in | property     2   2      
Number of operating segments | segment         1