XML 42 R29.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Long-term Debt (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Long-term Debt, Net of Current Maturities, Debt Discounts and Issuance Costs
The table below presents long-term debt, net of current maturities, debt discounts and issuance costs:
(in millions)June 30, 2024December 31, 2023
Senior Secured Credit Facilities:
Amended Revolving Credit Facility due 2027$— $— 
Amended Term Loan A Facility due 2027495.0 508.8 
Amended Term Loan B Facility due 2029980.0 985.0 
5.625% Notes due 2027
400.0 400.0 
4.125% Notes due 2029
400.0 400.0 
2.75% Convertible Notes due 2026
330.5 330.5 
Other long-term obligations185.4 173.5 
2,790.9 2,797.8 
Less: Current maturities of long-term debt(38.2)(47.6)
Less: Debt discounts(3.6)(3.9)
Less: Debt issuance costs(26.9)(28.3)
$2,722.2 $2,718.0 
Schedule of Maturities of Long-term Debt
The following is a schedule of future minimum repayments of long-term debt as of June 30, 2024 (in millions):
Years ending December 31:
2024 (excluding the six months ended June 30, 2024)
$18.8 
202538.2 
2026544.7 
2027837.0 
202810.8 
Thereafter1,341.4 
Total minimum payments$2,790.9 
Schedule Convertible Notes
The Convertible Notes consisted of the following components:
(in millions)June 30, 2024December 31, 2023
Liability:
Principal$330.5 $330.5 
Unamortized debt issuance costs(3.5)(4.4)
Net carrying amount$327.0 $326.1 
Schedule of Interest Expense, Net
The table below presents interest expense, net:
For the three months ended June 30,For the six months ended June 30,
(in millions)2024202320242023
Interest expense$122.3 $117.1 $242.9 $230.9 
Capitalized interest(2.9)(1.5)(4.4)(2.3)
Interest expense, net$119.4 $115.6 $238.5 $228.6 
The table below presents interest expense related to the Convertible Notes:
For the three months ended June 30,For the six months ended June 30,
(in millions)2024202320242023
Coupon interest$2.2 $2.2 $4.5 $4.5 
Amortization of debt issuance costs0.5 0.4 0.9 0.9 
Convertible Notes interest expense$2.7 $2.6 $5.4 $5.4