XML 93 R82.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Information (Details)
$ in Millions
3 Months Ended
Feb. 21, 2023
USD ($)
Feb. 17, 2023
USD ($)
Mar. 31, 2024
USD ($)
segment
property
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Aug. 08, 2023
Segment Reporting Information [Line Items]            
Number of reportable segments | segment     5      
Revenues:            
Revenues     $ 1,606.9 $ 1,673.3    
Adjusted EBITDAR:            
Adjusted EBITDAR     256.2 478.2    
Rent expense associated with triple net operating leases     (154.8) (146.0)    
Stock-based compensation     (11.9) (16.5)    
Cash-settled stock-based awards variance     8.0 2.9    
Gain on disposal of assets     0.2 0.0    
Contingent purchase price     0.0 (0.3)    
Depreciation and amortization     (108.7) (107.5)    
Non-operating items of equity method investments     (1.1) (4.5)    
Interest expense, net     (119.1) (113.0)    
Interest income     7.1 10.4    
Gain on Barstool Acquisition, net     0.0 83.4    
Gain on REIT transactions, net $ 500.8   0.0 500.8    
Other     (3.4) (5.6)    
Income (loss) before income taxes     (127.5) 682.3    
Income tax benefit (expense)     12.6 (167.9)    
Net income (loss)     (114.9) 514.4    
Corporate overhead costs     24.9 26.3    
Holding loss on equity securities     1.5 3.2    
Capital expenditures:            
Total capital expenditures     41.4 63.2    
Assets:            
Investment in and advances to unconsolidated affiliates     84.8   $ 84.9  
Total assets     15,614.4   16,064.2  
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Barstool Sports, Inc            
Segment Reporting Information [Line Items]            
Disposal group, percentage of ownership interest sold           100.00%
Operating Segments | Northeast            
Revenues:            
Revenues     684.7 700.5    
Adjusted EBITDAR:            
Adjusted EBITDAR     202.6 212.9    
Capital expenditures:            
Total capital expenditures     5.6 22.8    
Assets:            
Investment in and advances to unconsolidated affiliates     0.0   0.0  
Total assets     1,859.9   1,827.4  
Operating Segments | South            
Revenues:            
Revenues     298.5 314.8    
Adjusted EBITDAR:            
Adjusted EBITDAR     113.5 123.6    
Capital expenditures:            
Total capital expenditures     11.8 13.7    
Assets:            
Investment in and advances to unconsolidated affiliates     0.0   0.0  
Total assets     1,274.9   1,244.5  
Operating Segments | West            
Revenues:            
Revenues     128.8 129.7    
Adjusted EBITDAR:            
Adjusted EBITDAR     45.9 49.1    
Capital expenditures:            
Total capital expenditures     1.5 3.8    
Assets:            
Investment in and advances to unconsolidated affiliates     0.0   0.0  
Total assets     388.1   388.6  
Operating Segments | Midwest            
Revenues:            
Revenues     291.2 295.3    
Adjusted EBITDAR:            
Adjusted EBITDAR     117.0 125.6    
Capital expenditures:            
Total capital expenditures     19.2 12.7    
Assets:            
Investment in and advances to unconsolidated affiliates     81.5   80.8  
Total assets     1,304.8   1,241.1  
Operating Segments | Interactive            
Revenues:            
Revenues     207.7 233.5    
Adjusted EBITDAR:            
Adjusted EBITDAR     (196.0) (5.7)    
Capital expenditures:            
Total capital expenditures     0.7 7.1    
Assets:            
Investment in and advances to unconsolidated affiliates     0.0   0.0  
Total assets     2,503.6   2,549.9  
Other            
Revenues:            
Revenues     6.0 5.8    
Adjusted EBITDAR:            
Adjusted EBITDAR     (26.8) (27.3)    
Capital expenditures:            
Total capital expenditures     2.6 3.1    
Assets:            
Investment in and advances to unconsolidated affiliates     3.3   4.1  
Total assets     8,283.1   $ 8,812.7  
Intersegment eliminations            
Revenues:            
Revenues     $ (10.0) $ (6.3)    
Barstool Sports, Inc            
Segment Reporting Information [Line Items]            
Ownership interest   64.00%        
Barstool Acquisition            
Segment Reporting Information [Line Items]            
Ownership interest before acquisition   36.00%        
Adjusted EBITDAR:            
Business acquisition, percentage of voting interests acquired   64.00%        
Gain on transaction   $ 66.5        
Gain on disposal of business   $ 16.9        
Jackpot, Nevada            
Segment Reporting Information [Line Items]            
Number of facilities the entity owned, managed, or had ownership interests in | property     2      
Number of operating segments | segment     1