XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Millions
Total
Common Stock, Non-Exchangeable
Common Stock, Exchangeable
Total PENN Stockholders’ Equity
Preferred Stock
Common Stock
Common Stock, Non-Exchangeable
Common Stock
Common Stock, Exchangeable
Treasury Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Loss
Non-Controlling Interest
Beginning balance (in shares) at Dec. 31, 2022         581              
Beginning balance at Dec. 31, 2022 $ 3,596.6     $ 3,597.7 $ 19.4 $ 1.7 $ 0.0 $ (629.5) $ 4,220.2 $ 154.5 $ (168.6) $ (1.1)
Beginning balance (in shares) at Dec. 31, 2022           152,903,708 620,019          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Share-based compensation arrangements (in shares)           148,439            
Share-based compensation arrangements 16.5     16.5         16.5      
Share issuance in connection with acquisitions (in shares)           2,442,809            
Share issuance in connection with acquisitions $ 80.8     80.8         80.8      
Share repurchases (in shares) (1,646,963)         (1,646,963)            
Share repurchases $ (50.0)     (50.0)       (50.0)        
Preferred stock conversions (in shares)         (227) 226,800            
Preferred stock conversions 0.0       $ (7.6)       7.6      
Exchangeable share issuance (in shares)             2,854          
Exchangeable share conversions (in shares)           62,115 (62,115)          
Currency translation adjustment 8.2     8.2             8.2  
Net income (loss) 514.4     514.5           514.5   (0.1)
Other 8.6     8.6   $ 0.1     8.5      
Ending balance (in shares) at Mar. 31, 2023         354              
Ending balance (in shares) at Mar. 31, 2023           154,136,908 560,758          
Ending balance at Mar. 31, 2023 4,175.1     4,176.3 $ 11.8 $ 1.8 $ 0.0 (679.5) 4,333.6 669.0 (160.4) (1.2)
Beginning balance (in shares) at Dec. 31, 2023         0              
Beginning balance at Dec. 31, 2023 3,199.6     3,202.1 $ 0.0 $ 1.8 $ 0.0 (779.5) 4,436.6 (335.5) (121.3) (2.5)
Beginning balance (in shares) at Dec. 31, 2023   151,552,694 560,267     151,552,694 560,267          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Share-based compensation arrangements (in shares)           246,970            
Share-based compensation arrangements $ 11.9     11.9         11.9      
Share repurchases (in shares) 0                      
Exchangeable share issuance (in shares)             68,048          
Exchangeable share conversions (in shares)           71,141 (71,141)          
Investment Agreement warrants (Note 11) $ 14.3     14.3         14.3      
Currency translation adjustment (36.0)     (36.0)             (36.0)  
Net income (loss) (114.9)     (114.7)           (114.7)   (0.2)
Other (2.9)     (2.9)         (2.9)      
Ending balance (in shares) at Mar. 31, 2024         0              
Ending balance (in shares) at Mar. 31, 2024   151,870,805 557,174     151,870,805 557,174          
Ending balance at Mar. 31, 2024 $ 3,072.0     $ 3,074.7 $ 0.0 $ 1.8 $ 0.0 $ (779.5) $ 4,459.9 $ (450.2) $ (157.3) $ (2.7)