XML 131 R114.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information (Details)
$ in Millions
12 Months Ended
Feb. 21, 2023
USD ($)
Feb. 17, 2023
USD ($)
Dec. 31, 2023
USD ($)
segment
property
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Aug. 08, 2023
Segment Reporting Information [Line Items]            
Number of reportable segments | segment     5      
Revenues:            
Total     $ 6,362.9 $ 6,401.7 $ 5,905.0  
Adjusted EBITDAR:            
Adjusted EBITDAR     1,512.6 1,939.4 1,994.4  
Rent expense associated with triple net operating lease     (591.1) (149.6) (454.4)  
Stock-based compensation     (85.9) (58.1) (35.1)  
Cash-settled stock-based awards variance     13.8 15.5 (1.2)  
Loss on disposal of assets     (0.1) (7.9) (1.1)  
Contingent purchase price     (1.9) 0.6 (1.9)  
Pre-opening expenses     0.0 (4.1) (5.4)  
Depreciation and amortization     (435.1) (567.5) (344.5)  
Impairment losses     (130.6) (118.2) 0.0  
Insurance recoveries, net of deductible charges     13.9 10.7 0.0  
Non-operating items of equity method investments     (7.4) (7.9) (7.7)  
Interest expense, net     (464.7) (758.2) (562.8)  
Interest income     40.3 18.3 1.1  
Loss on disposal of Barstool     (923.2) 0.0 0.0  
Gain on Barstool Acquisition, net     83.4 0.0 0.0  
Gain on REIT transactions, net $ 500.8   500.8 0.0 0.0  
Loss on early extinguishment of debt     0.0 (10.4) 0.0  
Other     (24.4) (127.3) (42.3)  
Income (loss) before income taxes     (499.6) 175.3 539.1  
Income tax benefit (expense)     8.2 46.4 (118.6)  
Net income (loss)     (491.4) 221.7 420.5  
Corporate overhead costs     106.7 98.5 103.3  
Impairment losses     130.6 118.2 0.0  
Gain on transaction         29.9  
Gain on disposition of business     (923.2) 0.0 0.0  
Holding (losses) gains on equity securities     (6.4) (69.9) (24.9)  
Holding loss on equity securities     6.4 69.9 24.9  
Non-recurring acquisition and transaction cost     25.0 52.1 43.1  
Capital expenditures:            
Capital expenditures     360.0 263.4 244.1  
Assets:            
Investment in and advances to unconsolidated affiliates     84.9 248.6 255.1  
Total assets     16,064.2 17,502.1 16,872.1  
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Barstool Sports, Inc            
Adjusted EBITDAR:            
Disposal group, percentage of ownership interest sold           100.00%
Northeast segment            
Adjusted EBITDAR:            
Impairment losses     (130.6) (116.4)    
Impairment losses     130.6 116.4    
Operating segments | Northeast segment            
Revenues:            
Total     2,738.4 2,695.9 2,552.4  
Adjusted EBITDAR:            
Adjusted EBITDAR     831.0 842.5 848.4  
Capital expenditures:            
Capital expenditures     113.7 110.6 144.8  
Assets:            
Investment in and advances to unconsolidated affiliates     0.0 0.1 0.1  
Total assets     1,827.4 2,231.8 2,283.6  
Operating segments | South segment            
Revenues:            
Total     1,216.4 1,314.2 1,322.2  
Adjusted EBITDAR:            
Adjusted EBITDAR     494.1 548.1 587.0  
Capital expenditures:            
Capital expenditures     93.0 70.7 39.0  
Assets:            
Investment in and advances to unconsolidated affiliates     0.0 0.0 0.0  
Total assets     1,244.5 1,191.9 1,224.6  
Operating segments | West segment            
Revenues:            
Total     528.5 581.9 521.4  
Adjusted EBITDAR:            
Adjusted EBITDAR     204.2 220.1 195.0  
Capital expenditures:            
Capital expenditures     30.3 11.5 8.5  
Assets:            
Investment in and advances to unconsolidated affiliates     0.0 0.0 0.0  
Total assets     388.6 372.4 394.8  
Operating segments | Midwest segment            
Revenues:            
Total     1,172.6 1,159.6 1,102.7  
Adjusted EBITDAR:            
Adjusted EBITDAR     496.6 501.2 500.1  
Capital expenditures:            
Capital expenditures     73.6 35.8 19.8  
Assets:            
Investment in and advances to unconsolidated affiliates     80.8 81.5 83.8  
Total assets     1,241.1 1,305.5 1,215.8  
Operating segments | Interactive            
Revenues:            
Total     718.8 663.1 432.9  
Adjusted EBITDAR:            
Adjusted EBITDAR     (402.5) (74.9) (35.4)  
Capital expenditures:            
Capital expenditures     33.2 19.7 6.3  
Assets:            
Investment in and advances to unconsolidated affiliates     0.0 160.9 164.4  
Total assets     2,549.9 4,233.7 2,618.3  
Other            
Revenues:            
Total     20.2 21.3 10.6  
Adjusted EBITDAR:            
Adjusted EBITDAR     (110.8) (97.6) (100.7)  
Capital expenditures:            
Capital expenditures     16.2 15.1 25.7  
Assets:            
Investment in and advances to unconsolidated affiliates     4.1 6.1 6.8  
Total assets     8,812.7 8,166.8 9,135.0  
Intersegment eliminations            
Revenues:            
Total     $ (32.0) $ (34.3) $ (37.2)  
Barstool Acquisition            
Segment Reporting Information [Line Items]            
Ownership interest before acquisition   36.00%        
Business acquisition, percentage of voting interests acquired   64.00%        
Acquire additional   100.00%       100.00%
Adjusted EBITDAR:            
Gain on transaction   $ 66.5        
Gain on disposition of business   $ 16.9        
Jackpot, Nevada            
Segment Reporting Information [Line Items]            
Number of facilities the entity owned, managed, or had ownership interests in | property     2      
Number of operating segments | segment     1