XML 113 R95.htm IDEA: XBRL DOCUMENT v3.22.4
Leases - Future Minimum Lease Commitments (Details) - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 31, 2021
Leases [Abstract]    
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List] Current portion of lease liabilities  
Finance Lease, Liability, Current, Statement of Financial Position [Extensible List] Current portion of lease liabilities  
Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] Long-term portion of lease liabilities  
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] Long-term portion of lease liabilities  
Operating Leases    
2023 $ 133.7  
2024 126.2  
2025 116.9  
2026 112.5  
2027 99.5  
Thereafter 1,245.6  
Total lease payments 1,834.4  
Less: Imputed interest (787.3)  
Present value of future lease payments 1,047.1  
Less: Current portion of lease obligations (77.8)  
Long-term portion of lease obligations 969.3  
Finance Leases    
2023 378.5  
2024 354.7  
2025 350.2  
2026 350.2  
2027 350.2  
Thereafter 7,592.7  
Total lease payments 9,376.5  
Less: Imputed interest (4,326.3)  
Present value of future lease payments 5,050.2  
Less: Current portion of lease obligations (116.5)  
Long-term portion of lease obligations 4,933.7  
Financing Obligations    
2023 369.8  
2024 355.3  
2025 355.4  
2026 355.4  
2027 355.4  
Thereafter 7,930.3  
Total lease payments 9,721.6  
Less: Imputed interest (5,687.5)  
Present value of future lease payments 4,034.1  
Less: Current portion of lease obligations (63.4) $ (39.0)
Long-term portion of lease obligations $ 3,970.7 $ 4,057.8