XML 99 R81.htm IDEA: XBRL DOCUMENT v3.22.4
Leases - Lessee, PENN Master Lease Narrative (Details)
$ in Millions
Nov. 01, 2022
USD ($)
Oct. 09, 2022
USD ($)
Jan. 14, 2022
USD ($)
extension_period
Nov. 01, 2021
USD ($)
Nov. 01, 2013
facility
extension_period
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Lessee, Lease, Description [Line Items]              
Long-term portion of financing obligations           $ 3,970.7 $ 4,057.8
Penn Master Lease              
Lessee, Lease, Description [Line Items]              
Number of lease renewal terms | extension_period     4        
Lease renewal term     5 years        
Adjusted annual escalator percentage         2.00%    
Adjusted revenue to rent ratio         1.8    
Period over which fixed component is adjusted         5 years    
Adjustment to fixed component as percentage of the average change to net revenues during the preceding five years         4.00%    
Percentage rent baseline period         5 years    
Adjustment to fixed component as percentage of the average change to net revenues during preceding month         20.00%    
Operating lease, annual escalator, additional ROU asset recognized $ 3.6     $ 34.2      
Finance lease, annual escalator, additional ROU asset recognized 44.8     3.1      
Penn Master Lease              
Lessee, Lease, Description [Line Items]              
Number of facilities with leased real estate | facility         19    
Initial term         15 years    
Number of lease renewal terms | extension_period         4    
Lease renewal term         5 years    
Lease - expected term with renewal options         35 years    
Increase of fixed component of rent $ 5.7     $ 5.6      
Long-term portion of financing obligations     $ 455.4        
Initial rent   $ 284.1          
Penn Master Lease | Building Base Rent              
Lessee, Lease, Description [Line Items]              
Initial rent   208.2          
Penn Master Lease | Land Base Rent              
Lessee, Lease, Description [Line Items]              
Initial rent   43.0          
Penn Master Lease | Percentage Rent              
Lessee, Lease, Description [Line Items]              
Initial rent   $ 32.9