XML 79 R61.htm IDEA: XBRL DOCUMENT v3.22.4
Investments in and Advances to Unconsolidated Affiliates - Investment in Barstool Narrative (Details)
$ / shares in Units, $ in Millions
1 Months Ended 6 Months Ended 12 Months Ended
Feb. 17, 2023
USD ($)
shares
Jun. 01, 2022
shares
Feb. 24, 2022
$ / shares
shares
Feb. 23, 2022
$ / shares
shares
Oct. 01, 2021
USD ($)
Aug. 23, 2021
$ / shares
shares
Feb. 22, 2021
$ / shares
shares
Feb. 20, 2020
$ / shares
shares
Feb. 29, 2020
USD ($)
option
$ / shares
Aug. 23, 2021
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
Dec. 31, 2020
USD ($)
Aug. 17, 2022
Schedule of Equity Method Investments [Line Items]                            
Common stock, par value (in dollars per share) | $ / shares     $ 0.01 $ 0.01   $ 0.01 $ 0.01     $ 0.01        
Investment purchase price, cash                     $ 0.0 $ 0.0 $ 135.0  
Barstool Sports investment                         $ 23.1  
Preferred stock, par value (in dollars per share) | $ / shares                     $ 0.01      
Barstool Sports, Inc | Subsequent event                            
Schedule of Equity Method Investments [Line Items]                            
Purchase price $ 388.0                          
Business acquisition, equity interest Issued or issuable (in shares) | shares 2,442,809                          
Business acquisition, percentage of voting interests acquired 64.00%                          
Series D Preferred stock ($0.01 par value, 5,000 shares authorized, 969 shares issued in both periods, and 581 and 775 shares outstanding)                            
Schedule of Equity Method Investments [Line Items]                            
Stock issuance/offerings ( in shares) | shares               883   43        
Preferred stock, par value (in dollars per share) | $ / shares               $ 0.01     $ 0.01 $ 0.01    
Convertible preferred stock, conversion ratio               0.001            
Preferred stock, conversion period               4 years            
Preferred stock, percent to convert in each tranche               20.00%            
Convertible preferred stock, shares issued upon conversion (in shares) | shares                     51      
Common Stock                            
Schedule of Equity Method Investments [Line Items]                            
Stock issuance/offerings ( in shares) | shares     151,200 43,000   43,000 151,200              
Convertible preferred stock, conversion ratio               1            
Barstool Sports, Inc                            
Schedule of Equity Method Investments [Line Items]                            
Common stock, par value (in dollars per share) | $ / shares                 $ 0.0001          
Investment balance                     $ 160.9 $ 162.5    
Barstool Sports, Inc                            
Schedule of Equity Method Investments [Line Items]                            
Investment acquired, percent                 36.00%          
Investment acquired, percent, delayed basis                 1.00%          
Common stock, par value (in dollars per share) | $ / shares                     $ 0.0001      
Investment purchase price         $ 325.0       $ 161.2          
Investment purchase price, cash                 135.0          
Barstool Sports investment                 $ 23.1          
Investment acquired, period after which ownership will increase                 3 years          
Investment acquired, ownership percentage following additional investment         50.00%       50.00%          
Investment acquired, expected additional investment         $ 62.0       $ 62.0          
Investment acquired, valuation of acquiree total common stock outstanding at time of acquisition         $ 450.0       $ 450.0          
Investment acquired, period after which remaining shares of investment are callable                 3 years          
Investment acquired, fair market value at time of exercise, cap                 $ 650.0          
Investment acquired, multiplier of revenue to calculate floor at time of exercise         2.25       2.25          
Ownership acquired                     0.30% 0.60%    
Equity method investment acquired, percentage of shares acquired on delayed basis                   1.00% 1.00%      
Commercial agreement term                 10 years          
Commercial agreement number of renewals | option                 3          
Commercial agreement renewal term                 10 years          
Commercial agreement term with exercise of renewals                 40 years          
Customer list intangible asset                     $ 0.1 $ 0.8    
Prepaid advertising                     14.2 15.4    
Prepaid advertising, long-term                     $ 13.0 $ 14.2    
Ownership interest                     36.00% 36.00%   100.00%
Barstool Sports, Inc | Subsequent event                            
Schedule of Equity Method Investments [Line Items]                            
Investment purchase price, cash $ 315.0                          
Barstool Sports, Inc | Common Stock                            
Schedule of Equity Method Investments [Line Items]                            
Stock issuance/offerings ( in shares) | shares   64,000