XML 133 R115.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information (Details)
$ in Millions
12 Months Ended
Aug. 01, 2021
USD ($)
Dec. 31, 2022
USD ($)
segment
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Jul. 31, 2021
Segment Reporting Information [Line Items]          
Number of reportable segments | segment   5      
Revenues:          
Total   $ 6,401.7 $ 5,905.0 $ 3,578.7  
Adjusted EBITDAR:          
Adjusted EBITDAR   1,939.4 1,994.4 1,094.8  
Rent expense associated with triple net operating lease   (149.6) (454.4) (419.8)  
Stock-based compensation   (58.1) (35.1) (14.5)  
Cash-settled stock-based awards variance   15.5 (1.2) (67.2)  
Gain (loss) on disposal of assets   (7.9) (1.1) 29.2  
Contingent purchase price   0.6 (1.9) 1.1  
Pre-opening expenses   (4.1) (5.4) (11.8)  
Depreciation and amortization   (567.5) (344.5) (366.7)  
Impairment losses   (118.2) 0.0 (623.4)  
Insurance recoveries, net of deductible charges   10.7 0.0 0.1  
Non-operating items of equity method investments   (7.9) (7.7) (4.7)  
Interest expense, net   (758.2) (562.8) (544.1)  
Interest income   18.3 1.1 0.9  
Loss on early extinguishment of debt   (10.4) 0.0 (1.2)  
Other   (127.3) (42.3) 93.1  
Income (loss) before income taxes   175.3 539.1 (834.2)  
Income tax benefit (expense)   46.4 (118.6) 165.1  
Net income (loss)   221.7 420.5 (669.1)  
Holding loss on equity securities   69.9 24.9 (106.7)  
Acquisition and transaction related costs   52.1 43.1    
Capital expenditures:          
Capital expenditures   263.4 244.1 137.0  
Assets:          
Investment in and advances to unconsolidated affiliates   248.6 255.1 266.8  
Total assets   17,502.1 16,872.1 14,667.3  
Senior Secured Credit Facility          
Adjusted EBITDAR:          
Loss on early extinguishment of debt   (10.4)      
Sam Houston Race Park and Valley Race Park          
Adjusted EBITDAR:          
Business acquisition, percentage of voting interests acquired 50.00%       50.00%
Gain on investments $ 29.9        
Northeast segment          
Adjusted EBITDAR:          
Impairment losses   (116.4)      
Operating segments | Northeast segment          
Revenues:          
Total   2,695.9 2,552.4 1,639.3  
Adjusted EBITDAR:          
Adjusted EBITDAR   842.5 848.4 478.9  
Capital expenditures:          
Capital expenditures   110.6 144.8 78.0  
Assets:          
Investment in and advances to unconsolidated affiliates   0.1 0.1 0.1  
Total assets   2,231.8 2,283.6 1,958.4  
Operating segments | South segment          
Revenues:          
Total   1,314.2 1,322.2 849.6  
Adjusted EBITDAR:          
Adjusted EBITDAR   548.1 587.0 318.9  
Capital expenditures:          
Capital expenditures   70.7 39.0 15.8  
Assets:          
Investment in and advances to unconsolidated affiliates   0.0 0.0 0.0  
Total assets   1,191.9 1,224.6 1,165.4  
Operating segments | West segment          
Revenues:          
Total   581.9 521.4 302.5  
Adjusted EBITDAR:          
Adjusted EBITDAR   220.1 195.0 82.2  
Capital expenditures:          
Capital expenditures   11.5 8.5 8.2  
Assets:          
Investment in and advances to unconsolidated affiliates   0.0 0.0 0.0  
Total assets   372.4 394.8 401.5  
Operating segments | Midwest segment          
Revenues:          
Total   1,159.6 1,102.7 681.4  
Adjusted EBITDAR:          
Adjusted EBITDAR   501.2 500.1 258.3  
Capital expenditures:          
Capital expenditures   35.8 19.8 15.1  
Assets:          
Investment in and advances to unconsolidated affiliates   81.5 83.8 85.2  
Total assets   1,305.5 1,215.8 1,161.1  
Operating segments | Interactive          
Revenues:          
Total   663.1 432.9 121.1  
Adjusted EBITDAR:          
Adjusted EBITDAR   (74.9) (35.4) 37.2  
Capital expenditures:          
Capital expenditures   19.7 6.3 9.1  
Assets:          
Investment in and advances to unconsolidated affiliates   160.9 164.4 149.3  
Total assets   4,233.7 2,618.3 434.1  
Other          
Revenues:          
Total   21.3 10.6 3.9  
Adjusted EBITDAR:          
Adjusted EBITDAR   (97.6) (100.7) (80.7)  
Capital expenditures:          
Capital expenditures   15.1 25.7 10.8  
Assets:          
Investment in and advances to unconsolidated affiliates   6.1 6.8 32.2  
Total assets   8,166.8 9,135.0 9,546.8  
Intersegment Eliminations          
Revenues:          
Total   $ (34.3) $ (37.2) $ (19.1)