XML 118 R100.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes - Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 31, 2021
Deferred tax assets:    
Stock-based compensation expense $ 8.1 $ 10.6
Accrued expenses 86.1 86.2
Financing and operating leasing obligations 2,619.3 2,351.3
Unrecognized tax benefits 9.8 8.9
Investments in and advances to unconsolidated affiliates 13.0 0.0
Discount on convertible notes 0.4 0.0
Net operating losses, interest limitation and tax credit carryforwards 112.7 115.7
Gross deferred tax assets 2,849.4 2,572.7
Less: Valuation allowance (31.2) (124.3)
Net deferred tax assets 2,818.2 2,448.4
Deferred tax liabilities:    
Property and equipment, not subject to the Master Leases (99.1) (65.6)
Property and equipment, subject to the Master Leases (925.0) (992.9)
Investments in and advances to unconsolidated affiliates 0.0 (6.8)
Discount on convertible notes 0.0 (18.1)
Intangible assets (263.7) (284.8)
Lease right of use assets (1,564.3) (1,269.3)
Net deferred tax liabilities (2,852.1) (2,637.5)
Long-term deferred tax liabilities, net $ (33.9) $ (189.1)