XML 84 R72.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
segment
Jun. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Aug. 01, 2021
Segment Reporting Information [Line Items]            
Number of reportable segments | segment     5      
Revenues:            
Revenues $ 1,626.9 $ 1,545.8 $ 3,191.1 $ 2,820.7    
Adjusted EBITDAR:            
Adjusted EBITDAR 504.5 586.6 999.2 1,033.6    
Rent expense associated with triple net operating leases (28.0) (116.5) (88.1) (226.9)    
Stock-based compensation (14.5) (9.2) (31.5) (13.4)    
Cash-settled stock-based awards variance 9.5 12.4 12.4 (9.1)    
Gain (loss) on disposal of assets (7.3) 0.1 (7.2) 0.2    
Contingent purchase price 0.9 (1.2) 1.0 (1.3)    
Pre-opening expenses (2.1) 0.4 (3.6) (1.2)    
Depreciation and amortization (150.3) (81.9) (268.5) (163.2)    
Insurance recoveries, net of deductible charges 0.0 0.0 8.8 0.0    
Non-operating items of equity method investments (0.3) (1.4) (2.1) (3.0)    
Interest expense, net (193.6) (138.0) (354.4) (273.7)    
Other (36.4) 0.5 (84.4) 21.3    
Income before income taxes 82.4 251.8 181.6 363.3    
Income tax expense (56.3) (53.1) (103.9) (73.7)    
Net income 26.1 198.7 77.7 289.6    
Capital expenditures:            
Capital expenditures 60.0 38.9 125.6 64.6    
Assets:            
Investment in and advances to unconsolidated affiliates 250.3   250.3   $ 255.1  
Total assets 17,880.8   17,880.8   16,872.1  
Sam Houston Race Park and Valley Race Park            
Adjusted EBITDAR:            
Business acquisition, percentage of voting interests acquired           50.00%
Operating segments | Northeast            
Revenues:            
Revenues 684.9 652.5 1,343.4 1,223.4    
Adjusted EBITDAR:            
Adjusted EBITDAR 214.4 231.6 419.6 424.8    
Capital expenditures:            
Capital expenditures 25.1 20.8 55.7 36.2    
Assets:            
Investment in and advances to unconsolidated affiliates 0.1   0.1   0.1  
Total assets 2,228.7   2,228.7   2,283.6  
Operating segments | South            
Revenues:            
Revenues 338.6 368.2 680.0 664.1    
Adjusted EBITDAR:            
Adjusted EBITDAR 143.3 177.1 289.8 311.0    
Capital expenditures:            
Capital expenditures 16.6 6.3 36.3 8.1    
Assets:            
Investment in and advances to unconsolidated affiliates 0.0   0.0   0.0  
Total assets 1,166.2   1,166.2   1,224.6  
Operating segments | West            
Revenues:            
Revenues 153.8 140.4 294.7 237.0    
Adjusted EBITDAR:            
Adjusted EBITDAR 59.7 61.4 110.9 96.6    
Capital expenditures:            
Capital expenditures 2.2 0.0 4.0 3.2    
Assets:            
Investment in and advances to unconsolidated affiliates 0.0   0.0   0.0  
Total assets 381.8   381.8   394.8  
Operating segments | Midwest            
Revenues:            
Revenues 296.3 294.8 579.2 529.5    
Adjusted EBITDAR:            
Adjusted EBITDAR 131.3 142.2 256.8 248.2    
Capital expenditures:            
Capital expenditures 7.4 3.6 14.2 5.5    
Assets:            
Investment in and advances to unconsolidated affiliates 82.4   82.4   83.8  
Total assets 1,393.9   1,393.9   1,215.8  
Operating segments | Interactive            
Revenues:            
Revenues 154.9 96.0 296.4 182.3    
Adjusted EBITDAR:            
Adjusted EBITDAR (20.8) 1.2 (30.8) 2.5    
Capital expenditures:            
Capital expenditures 2.1 0.6 3.2 1.4    
Assets:            
Investment in and advances to unconsolidated affiliates 161.3   161.3   164.4  
Total assets 2,526.4   2,526.4   2,618.3  
Other            
Revenues:            
Revenues 5.9 1.7 13.2 3.3    
Adjusted EBITDAR:            
Adjusted EBITDAR (23.4) (26.9) (47.1) (49.5)    
Capital expenditures:            
Capital expenditures 6.6 7.6 12.2 10.2    
Assets:            
Investment in and advances to unconsolidated affiliates 6.5   6.5   6.8  
Total assets 10,183.8   10,183.8   $ 9,135.0  
Intersegment eliminations            
Revenues:            
Revenues $ (7.5) $ (7.8) $ (15.8) $ (18.9)