XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Operating activities    
Net income (loss) $ 51.6 $ 90.9
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 118.2 81.3
Amortization of debt discount and debt issuance costs 2.7 5.5
Noncash interest expense 6.2 0.0
Noncash operating lease expense 25.2 35.5
Holding (gain) loss on equity securities 38.7 (26.2)
Gain on Hurricane Laura (8.8) 0.0
Income from unconsolidated affiliates (8.7) (9.6)
Return on investment from unconsolidated affiliates 8.0 5.5
Deferred income taxes 22.9 8.3
Stock-based compensation 17.0 4.2
Changes in operating assets and liabilities, net of businesses acquired    
Accounts receivable 54.2 (41.1)
Prepaid expenses and other current assets (39.8) (28.5)
Other assets 6.7 (1.6)
Accounts payable (7.8) (10.6)
Accrued expenses (44.4) 70.9
Income taxes 22.9 20.2
Operating lease liabilities (23.6) (31.1)
Other current and long-term liabilities (16.6) 2.5
Other 0.3 4.4
Net cash provided by operating activities 224.9 180.5
Investing activities    
Capital expenditures (65.6) (25.7)
Proceeds from sale of property and equipment 3.8 0.0
Hurricane Laura insurance proceeds 24.2 0.0
Other (2.0) (1.6)
Net cash used in investing activities (39.6) (27.3)
Financing activities    
Principal payments on long-term debt (20.5) (16.1)
Proceeds from other long-term obligations 0.0 72.5
Payments of other long-term obligations (0.6) (0.7)
Principal payments on financing obligations (15.5) (8.7)
Principal payments on finance leases (25.4) (1.7)
Proceeds from exercise of options 2.3 5.7
Repurchase of common stock (175.1) 0.0
Proceeds from insurance financing 0.0 23.1
Payments on insurance financing 0.0 (9.2)
Other (4.4) (4.8)
Net cash (used in) provided by financing activities (239.2) 60.1
Effect of currency rate changes on cash, cash equivalents, and restricted cash (0.9) 0.0
Change in cash, cash equivalents, and restricted cash (54.8) 213.3
Cash, cash equivalents and restricted cash at the beginning of the year 1,880.1 1,870.4
Cash, cash equivalents and restricted cash at the end of the period 1,825.3 2,083.7
Reconciliation of cash, cash equivalents and restricted cash:    
Cash and cash equivalents 1,805.5 2,062.2
Restricted cash included in Other current assets 18.6 20.2
Restricted cash included in Other assets 1.2 1.3
Total cash, cash equivalents and restricted cash 1,825.3 2,083.7
Supplemental disclosure:    
Cash paid for interest, net of amounts capitalized 159.9 138.8
Cash payments (refunds) related to income taxes, net 1.0 (8.8)
Non-cash activities:    
Commencement of operating leases 38.1 5.7
Commencement of finance leases 1,357.8 0.0
Accrued capital expenditures $ 28.9 $ 15.6