XML 78 R65.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2021
USD ($)
segment
Jun. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Segment Reporting Information [Line Items]          
Number of reportable segments | segment     4    
Revenues:          
Revenues $ 1,545.8 $ 305.5 $ 2,820.7 $ 1,421.6  
Adjusted EBITDAR:          
Adjusted EBITDAR 586.6 24.5 1,033.6 276.8  
Rent expense associated with triple net operating leases (116.5) (103.8) (226.9) (201.3)  
Stock-based compensation (9.2) (2.9) (13.4) (8.9)  
Cash-settled stock-based awards variance 12.4 (16.1) (9.1) (7.2)  
Gain on disposal of assets 0.1 28.5 0.2 27.9  
Contingent purchase price (1.2) (0.8) (1.3) 1.4  
Pre-opening expenses 0.4 (3.5) (1.2) (6.7)  
Depreciation and amortization (81.9) (91.9) (163.2) (187.6)  
Impairment losses 0.0 0.0 0.0 (616.1)  
Insurance recoveries, net of deductible charges 0.0 0.0 0.0 0.1  
Non-operating items of equity method investments (1.4) (1.1) (3.0) (2.0)  
Interest expense, net (138.0) (135.0) (273.7) (264.8)  
Other 0.5 29.3 21.3 7.5  
Income (loss) before income taxes 251.8 (272.8) 363.3 (980.9)  
Income tax benefit (expense) (53.1) 58.4 (73.7) 157.9  
Net income (loss) 198.7 (214.4) 289.6 (823.0)  
Capital expenditures:          
Capital expenditures 38.9 30.9 64.6 73.7  
Assets:          
Investment in and advances to unconsolidated affiliates 277.3   277.3   $ 266.8
Total assets 15,078.2   15,078.2   14,667.3
Operating Segments | Northeast          
Revenues:          
Revenues 652.5 102.7 1,223.4 623.4  
Adjusted EBITDAR:          
Adjusted EBITDAR 231.6 (3.6) 424.8 120.9  
Capital expenditures:          
Capital expenditures 20.8 21.7 36.2 52.0  
Assets:          
Investment in and advances to unconsolidated affiliates 0.1   0.1   0.1
Total assets 2,059.5   2,059.5   1,958.4
Operating Segments | South          
Revenues:          
Revenues 368.2 121.5 664.1 344.8  
Adjusted EBITDAR:          
Adjusted EBITDAR 177.1 44.4 311.0 97.0  
Capital expenditures:          
Capital expenditures 6.3 3.8 8.1 7.8  
Assets:          
Investment in and advances to unconsolidated affiliates 0.0   0.0   0.0
Total assets 1,206.2   1,206.2   1,165.4
Operating Segments | West          
Revenues:          
Revenues 140.4 17.7 237.0 144.3  
Adjusted EBITDAR:          
Adjusted EBITDAR 61.4 (3.0) 96.6 21.6  
Capital expenditures:          
Capital expenditures 0.0 1.6 3.2 4.1  
Assets:          
Investment in and advances to unconsolidated affiliates 0.0   0.0   0.0
Total assets 414.7   414.7   401.5
Operating Segments | Midwest          
Revenues:          
Revenues 294.8 36.0 529.5 264.1  
Adjusted EBITDAR:          
Adjusted EBITDAR 142.2 (4.6) 248.2 64.9  
Capital expenditures:          
Capital expenditures 3.6 1.3 5.5 4.9  
Assets:          
Investment in and advances to unconsolidated affiliates 86.3   86.3   85.2
Total assets 1,225.5   1,225.5   1,161.1
Other          
Revenues:          
Revenues 97.7 27.6 185.6 47.9  
Adjusted EBITDAR:          
Adjusted EBITDAR (25.7) (8.7) (47.0) (27.6)  
Capital expenditures:          
Capital expenditures 8.2 2.5 11.6 4.9  
Assets:          
Investment in and advances to unconsolidated affiliates 190.9   190.9   181.5
Total assets 10,172.3   10,172.3   $ 9,980.9
Intersegment eliminations          
Revenues:          
Revenues $ (7.8) $ 0.0 $ (18.9) $ (2.9)