XML 76 R65.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Information (Details)
$ in Millions
3 Months Ended
Mar. 31, 2021
USD ($)
segment
Mar. 31, 2020
USD ($)
Dec. 31, 2020
USD ($)
Segment Reporting Information [Line Items]      
Number of reportable segments | segment 4    
Revenues:      
Revenues $ 1,274.9 $ 1,116.1  
Adjusted EBITDAR:      
Adjusted EBITDAR 447.0 252.3  
Rent expense associated with triple net operating leases (110.4) (97.5)  
Stock-based compensation (4.2) (6.0)  
Cash-settled stock-based awards variance (21.5) 8.9  
Gain (loss) on disposal of assets 0.1 (0.6)  
Contingent purchase price (0.1) 2.2  
Pre-opening and acquisition costs (1.6) (3.2)  
Depreciation and amortization (81.3) (95.7)  
Impairment losses 0.0 (616.1)  
Insurance recoveries, net of deductible charges 0.0 0.1  
Non-operating items of equity method investments (1.6) (0.9)  
Interest expense, net (135.7) (129.8)  
Other 20.8 (21.8)  
Income (loss) before income taxes 111.5 (708.1)  
Income tax benefit (expense) (20.6) 99.5  
Net income (loss) 90.9 (608.6)  
Capital expenditures:      
Capital expenditures 25.7 42.8  
Assets:      
Investment in and advances to unconsolidated affiliates 275.8   $ 266.8
Total assets 14,888.2   14,667.3
Operating Segments | Northeast      
Revenues:      
Revenues 570.9 520.7  
Adjusted EBITDAR:      
Adjusted EBITDAR 193.2 124.5  
Capital expenditures:      
Capital expenditures 15.4 30.3  
Assets:      
Investment in and advances to unconsolidated affiliates 0.1   0.1
Total assets 2,040.3   1,958.4
Operating Segments | South      
Revenues:      
Revenues 295.9 223.3  
Adjusted EBITDAR:      
Adjusted EBITDAR 133.9 52.6  
Capital expenditures:      
Capital expenditures 1.8 4.0  
Assets:      
Investment in and advances to unconsolidated affiliates 0.0   0.0
Total assets 1,184.8   1,165.4
Operating Segments | West      
Revenues:      
Revenues 96.6 126.6  
Adjusted EBITDAR:      
Adjusted EBITDAR 35.2 24.6  
Capital expenditures:      
Capital expenditures 3.2 2.5  
Assets:      
Investment in and advances to unconsolidated affiliates 0.0   0.0
Total assets 402.6   401.5
Operating Segments | Midwest      
Revenues:      
Revenues 234.7 228.1  
Adjusted EBITDAR:      
Adjusted EBITDAR 106.0 69.5  
Capital expenditures:      
Capital expenditures 1.9 3.4  
Assets:      
Investment in and advances to unconsolidated affiliates 85.9   85.2
Total assets 1,213.7   1,161.1
Other      
Revenues:      
Revenues 87.9 20.3  
Adjusted EBITDAR:      
Adjusted EBITDAR (21.3) (18.9)  
Capital expenditures:      
Capital expenditures 3.4 2.6  
Assets:      
Investment in and advances to unconsolidated affiliates 189.8   181.5
Total assets 10,046.8   $ 9,980.9
Intersegment eliminations      
Revenues:      
Revenues $ (11.1) $ (2.9)