XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Operating activities    
Net income (loss) $ 90.9 $ (608.6)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 81.3 95.7
Amortization of debt discount and debt issuance costs 5.5 2.0
Noncash operating lease expense 35.5 22.0
Change in fair value of contingent purchase price (0.1) (2.2)
Holding (gain) loss on equity securities (26.2) 21.8
Change in fair value in puts/calls associated with our Barstool Sports investment 4.6 0.0
Loss (gain) on sale or disposal of property and equipment (0.1) 0.6
Income from unconsolidated affiliates (9.6) (4.1)
Return on investment from unconsolidated affiliates 5.5 8.7
Deferred income taxes 8.3 (67.4)
Stock-based compensation 4.2 6.0
Impairment losses 0.0 616.1
Changes in operating assets and liabilities, net of businesses acquired    
Accounts receivable (41.1) 39.3
Prepaid expenses and other current assets (28.5) (4.3)
Other assets (1.6) 6.5
Accounts payable (10.6) 29.1
Accrued expenses 70.9 (101.4)
Income taxes 20.2 (31.7)
Operating lease liabilities (31.1) (31.4)
Other current and long-term liabilities 2.5 (29.9)
Net cash provided by (used in) operating activities 180.5 (33.2)
Investing activities    
Capital expenditures (25.7) (42.8)
Consideration paid for Barstool Sports investment 0.0 (135.0)
Consideration paid for acquisitions of businesses, net of cash acquired 0.0 (3.0)
Other (1.6) (2.6)
Net cash used in investing activities (27.3) (183.4)
Financing activities    
Proceeds from revolving credit facility 0.0 540.0
Repayments on revolving credit facility 0.0 (10.0)
Principal payments on long-term debt (16.1) (11.7)
Proceeds from other long-term obligations 72.5 0.0
Payments of other long-term obligations (0.7) (8.4)
Principal payments on financing obligations (8.7) (13.5)
Principal payments on finance leases (1.7) (1.6)
Proceeds from exercise of options 5.7 4.6
Proceeds from insurance financing 23.1 15.7
Payments on insurance financing (9.2) (6.3)
Other (4.8) 0.0
Net cash provided by financing activities 60.1 508.8
Change in cash, cash equivalents, and restricted cash 213.3 292.2
Cash, cash equivalents and restricted cash at the beginning of the year 1,870.4 455.2
Cash, cash equivalents and restricted cash at the end of the period 2,083.7 747.4
Reconciliation of cash, cash equivalents and restricted cash:    
Total cash, cash equivalents and restricted cash 2,083.7 747.4
Supplemental disclosure:    
Cash paid for interest, net of amounts capitalized 138.8 135.6
Cash refunds related to income taxes, net (8.8) (1.1)
Non-cash investing and financing activities:    
Commencement of operating leases 5.7 1.0
Accrued capital expenditures $ 15.6 $ 7.4