XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Preferred Stock
Common Stock
Treasury Stock
Addi- tional Paid-In Capital
Retained Earnings (Accum- ulated Deficit)
Retained Earnings (Accum- ulated Deficit)
Cumulative Effect, Period of Adoption, Adjustment
Total Penn National Stock- holders’ Equity
Total Penn National Stock- holders’ Equity
Cumulative Effect, Period of Adoption, Adjustment
Non-Control- ling Interest
Beginning balance (in shares) at Dec. 31, 2019     0 115,958,259              
Beginning balance at Dec. 31, 2019 $ 1,851.9 $ 0.6 $ 0.0 $ 1.2 $ (28.4) $ 1,718.3 $ 161.6 $ 0.6 $ 1,852.7 $ 0.6 $ (0.8)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Share-based compensation arrangements (in shares)       835,463              
Share-based compensation arrangements 10.6         10.6     10.6    
Net income (loss) (608.6)           (608.6)   (608.6)    
Barstool Sports Investment (in shares)     883                
Barstool Sports Investment 23.1   $ 23.1           23.1    
Ending balance (in shares) at Mar. 31, 2020     883 116,793,722              
Ending balance at Mar. 31, 2020 1,277.6   $ 23.1 $ 1.2 (28.4) 1,728.9 (446.4)   1,278.4   (0.8)
Beginning balance (in shares) at Dec. 31, 2020     883 155,700,834              
Beginning balance at Dec. 31, 2020 2,655.8   $ 23.1 $ 1.6 (28.4) 3,167.2 (507.3)   2,656.2   (0.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Share-based compensation arrangements (in shares)       478,107              
Share-based compensation arrangements $ 4.0         4.0     4.0    
Share issuance (in shares) 151,200   43                
Share issuance $ 5.1   $ 5.1           5.1    
Convertible debt issuance (in shares)     (151) 151,200              
Conversion of Preferred Stock 0.0   $ (4.0)     4.0          
Net income (loss) 90.9           91.0   91.0   (0.1)
Ending balance (in shares) at Mar. 31, 2021     775 156,330,141              
Ending balance at Mar. 31, 2021 $ 2,755.8   $ 24.2 $ 1.6 $ (28.4) $ 3,175.2 $ (416.3)   $ 2,756.3   $ (0.5)