XML 38 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
A reconciliation of goodwill and accumulated goodwill impairment losses, by reportable segment, is as follows:
(in millions)NortheastSouthWestMidwestOtherTotal
Balance as of December 31, 2020
Goodwill, gross$914.3 $236.6 $216.8 $1,116.7 $155.5 $2,639.9 
Accumulated goodwill impairment losses(761.4)(61.0)(16.6)(556.1)(87.7)(1,482.8)
Goodwill, net$152.9 $175.6 $200.2 $560.6 $67.8 $1,157.1 
Balance as of March 31, 2021
Goodwill, gross$914.3 $236.6 $216.8 $1,116.7 $155.5 $2,639.9 
Accumulated goodwill impairment losses(761.4)(61.0)(16.6)(556.1)(87.7)(1,482.8)
Goodwill, net$152.9 $175.6 $200.2 $560.6 $67.8 $1,157.1 
Schedule of Indefinite-lived Intangible Assets The table below presents the gross carrying amount, accumulated amortization and net carrying amount of each major class of other intangible assets:
March 31, 2021December 31, 2020
(in millions)Gross Carrying AmountAccumulated AmortizationNet Carrying AmountGross Carrying AmountAccumulated AmortizationNet Carrying Amount
Indefinite-lived intangible assets
Gaming licenses$1,246.4 $— $1,246.4 $1,246.1 $— $1,246.1 
Trademarks240.9 — 240.9 240.9 — 240.9 
Other0.7 — 0.7 0.7 — 0.7 
Amortizing intangible assets
Customer relationships106.9 (86.7)20.2 106.9 (85.2)21.7 
Other39.9 (36.2)3.7 39.6 (35.5)4.1 
Total other intangible assets$1,634.8 $(122.9)$1,511.9 $1,634.2 $(120.7)$1,513.5 
Schedule of Finite-lived Intangible Assets The table below presents the gross carrying amount, accumulated amortization and net carrying amount of each major class of other intangible assets:
March 31, 2021December 31, 2020
(in millions)Gross Carrying AmountAccumulated AmortizationNet Carrying AmountGross Carrying AmountAccumulated AmortizationNet Carrying Amount
Indefinite-lived intangible assets
Gaming licenses$1,246.4 $— $1,246.4 $1,246.1 $— $1,246.1 
Trademarks240.9 — 240.9 240.9 — 240.9 
Other0.7 — 0.7 0.7 — 0.7 
Amortizing intangible assets
Customer relationships106.9 (86.7)20.2 106.9 (85.2)21.7 
Other39.9 (36.2)3.7 39.6 (35.5)4.1 
Total other intangible assets$1,634.8 $(122.9)$1,511.9 $1,634.2 $(120.7)$1,513.5 
Schedule of Expected Intangible Asset Amortization Expense The following table presents the estimated amortization expense based on our amortizing intangible assets as of March 31, 2021 (in millions):
Years ending December 31,
2021 (excluding the three months ended March 31, 2021)
$5.4 
20225.6 
20234.2 
20243.7 
20253.0 
Thereafter2.0 
Total$23.9