XML 25 R5.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Preferred Stock
Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings (Accum- ulated Deficit)
Retained Earnings (Accum- ulated Deficit)
Cumulative Effect, Period of Adoption, Adjustment
Accum- ulated Other Compre- hensive Loss
Total Penn National Stock-holders’ Equity (Deficit)
Total Penn National Stock-holders’ Equity (Deficit)
Cumulative Effect, Period of Adoption, Adjustment
Non-Controlling Interest
Accounting Standards Update [Extensible List] us-gaap:AccountingStandardsUpdate201602Member                      
Beginning balance (in shares) at Dec. 31, 2017     0 91,225,242                
Beginning balance at Dec. 31, 2017 $ (73.3) $ (9.6) $ 0.0 $ 0.9 $ (28.4) $ 1,007.6 $ (1,051.9) $ (9.6) $ (1.5) $ (73.3) $ (9.6) $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Share-based compensation arrangements (in shares)       1,466,625                
Share-based compensation arrangements 19.4         19.4       19.4    
Pinnacle Acquisition (in shares)       26,295,439                
Pinnacle Acquisition 749.7     $ 0.3   749.4       749.7    
Reclassification of accumulated other comprehensive loss to earnings upon termination of management contract (1.5)               (1.5) (1.5)    
Share repurchases (in shares)       (2,299,498)                
Share repurchases (50.0)         (50.0)       (50.0)    
Net income (loss) 93.5           93.5     93.5    
Ending balance (in shares) at Dec. 31, 2018     0 116,687,808                
Ending balance at Dec. 31, 2018 $ 731.2 1,085.7 $ 0.0 $ 1.2 (28.4) 1,726.4 (968.0) 1,085.7 0.0 731.2 1,085.7 0.0
Accounting Standards Update [Extensible List] us-gaap:AccountingStandardsUpdate201613Member                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Share-based compensation arrangements (in shares)       542,274                
Share-based compensation arrangements $ 16.8         16.8       16.8    
Share repurchases (in shares) (1,271,823)     (1,271,823)                
Share repurchases $ (24.9)         (24.9)       (24.9)    
Net income (loss) 43.1           43.9     43.9   (0.8)
Ending balance (in shares) at Dec. 31, 2019     0 115,958,259                
Ending balance at Dec. 31, 2019 1,851.9 $ 0.6 $ 0.0 $ 1.2 (28.4) 1,718.3 161.6 $ 0.6 0.0 1,852.7 $ 0.6 (0.8)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Share-based compensation arrangements (in shares)       4,475,908                
Share-based compensation arrangements 71.0         71.0       71.0    
Common stock offerings ( in shares)       35,266,667                
Common stock offerings 1,288.8     $ 0.4   1,288.4       1,288.8    
Convertible debt offering 88.2         88.2       88.2    
Barstool Sports investment (in shares)     883                  
Investment purchase price, shares 23.1   $ 23.1             23.1    
Net income (loss) (669.1)           (669.5)     (669.5)   0.4
Other 1.3         1.3       1.3    
Ending balance (in shares) at Dec. 31, 2020     883 155,700,834                
Ending balance at Dec. 31, 2020 $ 2,655.8   $ 23.1 $ 1.6 $ (28.4) $ 3,167.2 $ (507.3)   $ 0.0 $ 2,656.2   $ (0.4)