XML 60 R40.htm IDEA: XBRL DOCUMENT v3.20.4
Earnings per Share (Tables)
12 Months Ended
Dec. 31, 2020
Earnings Per Share [Abstract]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share The stock options, RSAs, convertible preferred shares and convertible debt that could potentially dilute basic EPS in the future that were not included in the computation of diluted loss per share were as follows:
(in millions)For the year ended December 31, 2020
Assumed conversion of dilutive stock options3.0 
Assumed conversion of dilutive RSAs0.5 
Assumed conversion of convertible preferred shares0.7 
Assumed conversion of convertible debt9.1 
Schedule of reconciliation of the weighted-average common shares outstanding
The following table reconciles the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS for the years ended December 31, 2019 and 2018:
For the year ended December 31,
(in millions)20192018
Weighted-average common shares outstanding—Basic115.7 97.1 
Assumed conversion of:
Dilutive stock options1.8 3.0 
Dilutive RSAs0.3 0.2 
Weighted-average common shares outstanding—Diluted117.8 100.3 
Schedule of calculation of basic and diluted EPS
The following table presents the calculation of basic and diluted earnings (loss) for the Company’s common stock for the years ended December 31, 2020, 2019 and 2018:
(in millions, except per share data)202020192018
Calculation of basic earnings (loss) per share:
Net income (loss) applicable to common stock$(669.5)$43.9 $93.5 
Weighted-average common shares outstanding - basic134.0 115.7 97.1 
Basic earnings (loss) per share$(5.00)$0.38 $0.96 
Calculation of diluted earnings (loss) per share:
Net income (loss) applicable to common stock(669.5)$43.9 $93.5 
Weighted-average common shares outstanding - diluted134.0 117.8 100.3 
Diluted earnings (loss) per share$(5.00)$0.37 $0.93