XML 86 R75.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
segment
Jun. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Segment Reporting Information [Line Items]          
Number of reportable segments | segment     4    
Revenues:          
Revenues $ 305.5 $ 1,323.1 $ 1,421.6 $ 2,605.7  
Adjusted EBITDAR:          
Adjusted EBITDAR 24.5 406.5 276.8 797.9  
Rent expense associated with triple net operating leases (103.8) (90.0) (201.3) (174.7)  
Stock-based compensation (2.9) (3.3) (8.9) (6.7)  
Cash-settled stock-based awards variance (16.1) 3.4 (7.2) 3.0  
Gain (loss) on disposal of assets 28.5 (0.4) 27.9 (0.9)  
Contingent purchase price (0.8) (1.0) 1.4 (5.8)  
Pre-opening and acquisition costs (3.5) (3.7) (6.7) (8.1)  
Depreciation and amortization (91.9) (106.0) (187.6) (210.1)  
Impairment losses 0.0 0.0 (616.1) 0.0  
Insurance recoveries, net of deductible charges 0.0 0.0 0.1 0.0  
Non-operating items of equity method investments (1.1) (0.9) (2.0) (1.9)  
Interest expense, net (135.0) (134.7) (264.8) (267.0)  
Other 29.3 0.0 7.5 0.0  
Income (loss) before income taxes (272.8) 69.9 (980.9) 125.7  
Income tax benefit (expense) 58.4 (18.5) 157.9 (33.4)  
Net income (loss) (214.4) 51.4 (823.0) 92.3  
Capital expenditures:          
Capital expenditures 30.9 57.4 73.7 95.0  
Assets:          
Investment in and advances to unconsolidated affiliates 264.0   264.0   $ 128.3
Total assets 14,321.5 14,321.5 14,321.5 14,321.5 14,194.5
Operating segments | Northeast segment          
Revenues:          
Revenues 102.7 599.1 623.4 1,149.7  
Adjusted EBITDAR:          
Adjusted EBITDAR (3.6) 186.2 120.9 351.0  
Capital expenditures:          
Capital expenditures 21.7 31.8 52.0 44.4  
Assets:          
Investment in and advances to unconsolidated affiliates 0.1   0.1   0.1
Total assets 1,928.5   1,928.5   2,273.7
Operating segments | South segment          
Revenues:          
Revenues 121.5 282.2 344.8 574.1  
Adjusted EBITDAR:          
Adjusted EBITDAR 44.4 92.8 97.0 190.6  
Capital expenditures:          
Capital expenditures 3.8 7.7 7.8 16.6  
Assets:          
Investment in and advances to unconsolidated affiliates 0.0   0.0   0.0
Total assets 1,142.5   1,142.5   1,397.0
Operating segments | West segment          
Revenues:          
Revenues 17.7 164.2 144.3 322.9  
Adjusted EBITDAR:          
Adjusted EBITDAR (3.0) 50.5 21.6 100.4  
Capital expenditures:          
Capital expenditures 1.6 7.1 4.1 14.1  
Assets:          
Investment in and advances to unconsolidated affiliates 0.0   0.0   0.0
Total assets 382.7   382.7   752.1
Operating segments | Midwest segment          
Revenues:          
Revenues 36.0 268.2 264.1 539.5  
Adjusted EBITDAR:          
Adjusted EBITDAR (4.6) 97.8 64.9 197.0  
Capital expenditures:          
Capital expenditures 1.3 9.3 4.9 16.4  
Assets:          
Investment in and advances to unconsolidated affiliates 87.3   87.3   90.9
Total assets 1,171.8   1,171.8   1,412.2
Other          
Revenues:          
Revenues 27.6 9.4 47.9 19.5  
Adjusted EBITDAR:          
Adjusted EBITDAR (8.7) (20.8) (27.6) (41.1)  
Capital expenditures:          
Capital expenditures 2.5 1.5 4.9 3.5  
Assets:          
Investment in and advances to unconsolidated affiliates 176.6   176.6   37.3
Total assets 9,696.0   9,696.0   $ 8,359.5
Intersegment eliminations          
Revenues:          
Revenues $ 0.0 $ 0.0 $ (2.9) $ 0.0