XML 139 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of long-term debt, net of current maturities
Long-term debt, net of current maturities, was as follows:
 
December 31,
(in millions)
2019
 
2018
Senior Secured Credit Facilities:
 
 
 
Revolving Credit Facility due 2023
$
140.0

 
$
112.0

Term Loan A Facility due 2023
672.3

 
707.7

Term Loan B-1 Facility due 2025
1,117.5

 
1,128.7

5.625% Notes due 2027
400.0

 
400.0

Other long-term obligations
89.2

 
104.6

Capital leases (1)

 
0.4

 
2,419.0

 
2,453.4

Less: Current maturities of long-term debt
(62.9
)
 
(62.1
)
Less: Debt discount
(2.4
)
 
(2.8
)
Less: Debt issuance costs
(31.5
)
 
(38.4
)
 
$
2,322.2

 
$
2,350.1

(1)
Reclassified to finance lease liabilities upon the adoption of ASC 842.
Schedule of future minimum repayments of long-term debt
The following is a schedule of future minimum repayments of long-term debt as of December 31, 2019 (in millions):
Year ending December 31:
 
2020
$
62.9

2021
81.4

2022
99.9

2023
683.1

2024
21.3

Thereafter
1,470.4

Total minimum payments
$
2,419.0


Schedule of interest expense, net
Interest expense, net
Interest expense, net, was as follows:
 
For the year ended December 31,
(in millions)
2019
 
2018
 
2017
Interest expense
$
(535.9
)
 
$
(539.4
)
 
$
(467.0
)
Interest income
1.4

 
1.0

 
3.6

Capitalized interest
0.3

 

 
0.2

Interest expense, net
$
(534.2
)
 
$
(538.4
)
 
$
(463.2
)