XML 91 R6.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Millions
Total
Preferred Stock
Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Loss
Total Penn National Gaming, Inc. Stockholders’ Equity (Deficit)
Non-Controlling Interest
Beginning balance (in shares) at Dec. 31, 2017   0 91,225,242            
Beginning balance at Dec. 31, 2017 $ (73.2) $ 0.0 $ 0.9 $ (28.4) $ 1,007.6 $ (1,051.8) $ (1.5) $ (73.2) $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Share-based compensation arrangements (in shares)     1,202,384            
Share-based compensation arrangements 16.3       16.3     16.3  
Reclassification of accumulated other comprehensive loss to earnings upon termination of management contract 1.5           1.5 1.5  
Net income 135.5         135.5   135.5  
Ending balance (in shares) at Sep. 30, 2018   0 92,427,626            
Ending balance at Sep. 30, 2018 70.5 $ 0.0 $ 0.9 (28.4) 1,023.9 (925.9) 0.0 70.5 0.0
Beginning balance (in shares) at Jun. 30, 2018   0 92,196,285            
Beginning balance at Jun. 30, 2018 27.7 $ 0.0 $ 0.9 (28.4) 1,018.7 (962.0) (1.5) 27.7 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Share-based compensation arrangements 5.2       5.2     5.2  
Reclassification of accumulated other comprehensive loss to earnings upon termination of management contract 1.5           1.5 1.5  
Net income 36.1         36.1   36.1  
Ending balance (in shares) at Sep. 30, 2018   0 92,427,626            
Ending balance at Sep. 30, 2018 70.5 $ 0.0 $ 0.9 (28.4) 1,023.9 (925.9) 0.0 70.5 0.0
Beginning balance (in shares) at Dec. 31, 2018   0 116,687,808            
Beginning balance at Dec. 31, 2018 731.2 $ 0.0 $ 1.2 (28.4) 1,726.4 (968.0) 0.0 731.2 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Share-based compensation arrangements (in shares)     461,280            
Share-based compensation arrangements 11.4       11.4     11.4  
Share repurchases (in shares)     (1,271,823)            
Share repurchases (24.9)       (24.9)     (24.9)  
Net income 136.0         136.4   136.4 (0.4)
Ending balance (in shares) at Sep. 30, 2019   0 115,877,265            
Ending balance at Sep. 30, 2019 1,939.4 $ 0.0 $ 1.2 (28.4) 1,712.9 254.1 0.0 1,939.8 (0.4)
Beginning balance (in shares) at Jun. 30, 2019   0 115,869,769            
Beginning balance at Jun. 30, 2019 1,891.7 $ 0.0 $ 1.2 (28.4) 1,708.9 210.2 0.0 1,891.9 (0.2)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Share-based compensation arrangements (in shares)     7,496            
Share-based compensation arrangements 4.0       4.0     4.0  
Net income 43.7         43.9   43.9 (0.2)
Ending balance (in shares) at Sep. 30, 2019   0 115,877,265            
Ending balance at Sep. 30, 2019 $ 1,939.4 $ 0.0 $ 1.2 $ (28.4) $ 1,712.9 $ 254.1 $ 0.0 $ 1,939.8 $ (0.4)