XML 38 R43.htm IDEA: XBRL DOCUMENT v3.19.3
New Accounting Pronouncements (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Jun. 30, 2019
Jan. 01, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Current assets              
Prepaid expenses $ 72.8   $ 62.0 $ 63.0      
Total current assets 628.2   676.6 677.6      
Property and equipment, net 5,155.2   5,297.1 6,868.8      
Other assets              
Goodwill 1,350.4   1,233.9 1,228.4      
Operating lease right-of-use assets 4,592.0   3,806.5 0.0      
Finance lease right-of-use assets 222.7   224.5 0.0      
Total assets 14,318.0   13,424.8 10,961.0      
Current liabilities              
Current portion of financing obligations 45.3   50.1 67.8      
Current portion of operating lease liabilities 124.4   102.3 0.0      
Current portion of finance lease liabilities 6.3   5.8 0.0      
Accrued expenses and other current liabilities 598.9   577.5 578.0      
Total current liabilities 877.3   828.3 738.4      
Long-term portion of financing obligations 4,110.8   4,144.2 7,080.6      
Long-term portion of operating lease liabilities 4,439.1   3,704.4 0.0      
Long-term portion of finance lease liabilities 217.8   218.3 0.0      
Deferred income taxes 252.8   303.8 0.0      
Other noncurrent liabilities 88.8   58.8 60.7      
Total liabilities 12,378.6   11,607.9 10,229.8      
Retained earnings (accumulated deficit) 254.1   117.7 (968.0)      
Total Penn stockholders’ equity 1,939.8   1,816.9 731.2      
Total stockholders’ equity 1,939.4 $ 1,891.7 1,816.9 731.2 $ 70.5 $ 27.7 $ (73.2)
Total liabilities and stockholders’ equity $ 14,318.0   13,424.8 $ 10,961.0      
ASC 842              
Current assets              
Prepaid expenses     (1.0)        
Total current assets     (1.0)        
Property and equipment, net     (1,571.7)        
Other assets              
Goodwill     5.5        
Operating lease right-of-use assets     3,806.5        
Finance lease right-of-use assets     224.5        
Total assets     2,463.8        
Current liabilities              
Current portion of financing obligations     (17.7)        
Current portion of operating lease liabilities     102.3        
Current portion of finance lease liabilities     5.8        
Accrued expenses and other current liabilities     (0.5)        
Total current liabilities     89.9        
Long-term portion of financing obligations     (2,936.4)        
Long-term portion of operating lease liabilities     3,704.4        
Long-term portion of finance lease liabilities     218.3        
Deferred income taxes     303.8        
Other noncurrent liabilities     (1.9)        
Total liabilities     1,378.1        
Retained earnings (accumulated deficit)     1,085.7        
Total Penn stockholders’ equity     1,085.7        
Total stockholders’ equity     1,085.7        
Total liabilities and stockholders’ equity     2,463.8        
Financing Obligations - Master Leases              
Current assets              
Prepaid expenses     0.0        
Total current assets     0.0        
Property and equipment, net     0.0        
Other assets              
Goodwill     5.5        
Operating lease right-of-use assets     0.0        
Finance lease right-of-use assets     0.0        
Total assets     5.5        
Current liabilities              
Current portion of financing obligations     0.0        
Current portion of operating lease liabilities     0.0        
Current portion of finance lease liabilities     0.0        
Accrued expenses and other current liabilities     0.0        
Total current liabilities     0.0        
Long-term portion of financing obligations     5.5        
Long-term portion of operating lease liabilities     0.0        
Long-term portion of finance lease liabilities     0.0        
Deferred income taxes     0.0        
Other noncurrent liabilities     0.0        
Total liabilities     5.5        
Retained earnings (accumulated deficit)     0.0        
Total Penn stockholders’ equity     0.0        
Total stockholders’ equity     0.0        
Total liabilities and stockholders’ equity     5.5        
Finance Leases - Dayton and Mahoning Valley              
Current assets              
Prepaid expenses     0.0        
Total current assets     0.0        
Property and equipment, net     (164.3)        
Other assets              
Goodwill     0.0        
Operating lease right-of-use assets     0.0        
Finance lease right-of-use assets     224.5        
Total assets     60.2        
Current liabilities              
Current portion of financing obligations     (1.5)        
Current portion of operating lease liabilities     0.0        
Current portion of finance lease liabilities     5.8        
Accrued expenses and other current liabilities     0.0        
Total current liabilities     4.3        
Long-term portion of financing obligations     (181.3)        
Long-term portion of operating lease liabilities     0.0        
Long-term portion of finance lease liabilities     218.3        
Deferred income taxes     4.3        
Other noncurrent liabilities     0.0        
Total liabilities     45.6        
Retained earnings (accumulated deficit)     14.6        
Total Penn stockholders’ equity     14.6        
Total stockholders’ equity     14.6        
Total liabilities and stockholders’ equity     60.2        
Operating Leases - Master Leases              
Current assets              
Prepaid expenses     0.0        
Total current assets     0.0        
Property and equipment, net     (1,407.4)        
Other assets              
Goodwill     0.0        
Operating lease right-of-use assets     3,541.2        
Finance lease right-of-use assets     0.0        
Total assets     2,133.8        
Current liabilities              
Current portion of financing obligations     (16.2)        
Current portion of operating lease liabilities     72.9        
Current portion of finance lease liabilities     0.0        
Accrued expenses and other current liabilities     0.0        
Total current liabilities     56.7        
Long-term portion of financing obligations     (2,760.6)        
Long-term portion of operating lease liabilities     3,467.1        
Long-term portion of finance lease liabilities     0.0        
Deferred income taxes     299.5        
Other noncurrent liabilities     0.0        
Total liabilities     1,062.7        
Retained earnings (accumulated deficit)     1,071.1        
Total Penn stockholders’ equity     1,071.1        
Total stockholders’ equity     1,071.1        
Total liabilities and stockholders’ equity     2,133.8        
Operating Lease - Meadows              
Current assets              
Prepaid expenses     0.0        
Total current assets     0.0        
Property and equipment, net     0.0        
Other assets              
Goodwill     0.0        
Operating lease right-of-use assets     112.8        
Finance lease right-of-use assets     0.0        
Total assets     112.8        
Current liabilities              
Current portion of financing obligations     0.0        
Current portion of operating lease liabilities     20.5        
Current portion of finance lease liabilities     0.0        
Accrued expenses and other current liabilities     0.0        
Total current liabilities     20.5        
Long-term portion of financing obligations     0.0        
Long-term portion of operating lease liabilities     92.3        
Long-term portion of finance lease liabilities     0.0        
Deferred income taxes     0.0        
Other noncurrent liabilities     0.0        
Total liabilities     112.8        
Retained earnings (accumulated deficit)     0.0        
Total Penn stockholders’ equity     0.0        
Total stockholders’ equity     0.0        
Total liabilities and stockholders’ equity     112.8        
Other Operating Leases - Non-Master Leases              
Current assets              
Prepaid expenses     (1.0)        
Total current assets     (1.0)        
Property and equipment, net     0.0        
Other assets              
Goodwill     0.0        
Operating lease right-of-use assets     152.5        
Finance lease right-of-use assets     0.0        
Total assets     151.5        
Current liabilities              
Current portion of financing obligations     0.0        
Current portion of operating lease liabilities     8.9        
Current portion of finance lease liabilities     0.0        
Accrued expenses and other current liabilities     (0.5)        
Total current liabilities     8.4        
Long-term portion of financing obligations     0.0        
Long-term portion of operating lease liabilities     145.0        
Long-term portion of finance lease liabilities     0.0        
Deferred income taxes     0.0        
Other noncurrent liabilities     (1.9)        
Total liabilities     151.5        
Retained earnings (accumulated deficit)     0.0        
Total Penn stockholders’ equity     0.0        
Total stockholders’ equity     0.0        
Total liabilities and stockholders’ equity     $ 151.5