XML 56 R45.htm IDEA: XBRL DOCUMENT v3.19.2
Leases - Components of Lease Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Operating Lease Costs        
Rent expense associated with triple net leases classified as operating leases $ 90,025   $ 174,755  
Operating lease cost 4,605   8,995  
Short-term lease cost 14,813   28,477  
Variable lease cost 260   1,778  
Total 109,703   214,005  
Finance Lease Costs        
Interest expense 3,830   7,657  
Amortization expense 1,956   3,915  
Total 5,786   11,572  
Financing Obligation Costs        
Interest expense 98,369   196,041  
Cost of revenue | Gaming        
Operating Lease Costs        
Rent expense associated with triple net leases classified as operating leases 0   0  
Operating lease cost 146   283  
Short-term lease cost 14,226   27,162  
Variable lease cost 0   1,201  
Total 14,372   28,646  
Finance Lease Costs        
Interest expense 0   0  
Amortization expense 0   0  
Total 0   0  
Financing Obligation Costs        
Interest expense 0   0  
Cost of revenue | Food, beverage, hotel and other        
Operating Lease Costs        
Rent expense associated with triple net leases classified as operating leases 0   0  
Operating lease cost 113   269  
Short-term lease cost 375   535  
Variable lease cost 0   2  
Total 488   806  
Finance Lease Costs        
Interest expense 0   0  
Amortization expense 0   0  
Total 0   0  
Financing Obligation Costs        
Interest expense 0   0  
General and administrative        
Operating Lease Costs        
Rent expense associated with triple net leases classified as operating leases 90,025   174,755  
Operating lease cost 4,346   8,443  
Short-term lease cost 212   780  
Variable lease cost 260   575  
Total 94,843   184,553  
Finance Lease Costs        
Interest expense 0   0  
Amortization expense 0   0  
Total 0   0  
Financing Obligation Costs        
Interest expense 0   0  
Interest expense        
Operating Lease Costs        
Rent expense associated with triple net leases classified as operating leases 0   0  
Operating lease cost 0   0  
Short-term lease cost 0   0  
Variable lease cost 0   0  
Total 0   0  
Finance Lease Costs        
Interest expense 3,830   7,657  
Amortization expense 0   0  
Total 3,830   7,657  
Financing Obligation Costs        
Interest expense 98,369   196,041  
Depreciation and amortization        
Operating Lease Costs        
Rent expense associated with triple net leases classified as operating leases 0   0  
Operating lease cost 0   0  
Short-term lease cost 0   0  
Variable lease cost 0   0  
Total 0   0  
Finance Lease Costs        
Interest expense 0   0  
Amortization expense 1,956   3,915  
Total 1,956   3,915  
Financing Obligation Costs        
Interest expense 0   0  
Penn Master Lease        
Operating Lease Costs        
Variable lease cost 11,963 $ 12,543 25,011 $ 24,984
Penn Master Lease | General and administrative        
Operating Lease Costs        
Variable lease cost 6,238 0 13,042 0
Penn Master Lease | Interest expense        
Operating Lease Costs        
Variable lease cost $ 5,725 $ 12,543 $ 11,969 $ 24,984