XML 54 R43.htm IDEA: XBRL DOCUMENT v3.19.2
New Accounting Pronouncements (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets              
Prepaid expenses $ 73,961   $ 61,994 $ 62,971      
Total current assets 609,234   676,681 677,658      
Property and equipment, net 5,215,777   5,297,097 6,868,768      
Other assets              
Goodwill 1,354,127   1,233,939 1,228,422      
Operating lease right-of-use assets 4,458,257   3,806,467 0      
Finance lease right-of-use assets 224,641   224,482 0      
Total assets 14,209,225   13,424,830 10,961,012      
Current liabilities              
Current portion of financing obligations 49,890   50,086 67,777      
Current portion of operating lease liabilities 123,797   102,322 0      
Current portion of finance lease liabilities 6,214   5,752 0      
Accrued expenses and other current liabilities 589,750   577,534 577,968      
Total current liabilities 860,506   828,385 738,436      
Long-term portion of financing obligations 4,119,159   4,144,306 7,080,638      
Long-term portion of operating lease liabilities 4,317,349   3,704,334 0      
Long-term portion of finance lease liabilities 219,475   218,329 0      
Deferred income taxes 249,318   303,811 0      
Other noncurrent liabilities 62,097   58,704 60,629      
Total liabilities 12,317,517   11,607,957 10,229,791      
Retained earnings (accumulated deficit) 210,242   117,703 (967,949)      
Total Penn National Gaming, Inc. stockholders’ equity 1,891,908   1,816,878 731,226      
Total stockholders’ equity 1,891,708 $ 1,861,811 1,816,873 731,221 $ 27,756 $ (33,639) $ (73,146)
Total liabilities and stockholders’ equity $ 14,209,225   13,424,830 $ 10,961,012      
ASC 842              
Current assets              
Prepaid expenses     (977)        
Total current assets     (977)        
Property and equipment, net     (1,571,671)        
Other assets              
Goodwill     5,517        
Operating lease right-of-use assets     3,806,467        
Finance lease right-of-use assets     224,482        
Total assets     2,463,818        
Current liabilities              
Current portion of financing obligations     (17,691)        
Current portion of operating lease liabilities     102,322        
Current portion of finance lease liabilities     5,752        
Accrued expenses and other current liabilities     (434)        
Total current liabilities     89,949        
Long-term portion of financing obligations     (2,936,332)        
Long-term portion of operating lease liabilities     3,704,334        
Long-term portion of finance lease liabilities     218,329        
Deferred income taxes     303,811        
Other noncurrent liabilities     (1,925)        
Total liabilities     1,378,166        
Retained earnings (accumulated deficit)     1,085,652        
Total Penn National Gaming, Inc. stockholders’ equity     1,085,652        
Total stockholders’ equity     1,085,652        
Total liabilities and stockholders’ equity     2,463,818        
Financing Obligations - Master Leases              
Current assets              
Prepaid expenses     0        
Total current assets     0        
Property and equipment, net     0        
Other assets              
Goodwill     5,517        
Operating lease right-of-use assets     0        
Finance lease right-of-use assets     0        
Total assets     5,517        
Current liabilities              
Current portion of financing obligations     0        
Current portion of operating lease liabilities     0        
Current portion of finance lease liabilities     0        
Accrued expenses and other current liabilities     0        
Total current liabilities     0        
Long-term portion of financing obligations     5,517        
Long-term portion of operating lease liabilities     0        
Long-term portion of finance lease liabilities     0        
Deferred income taxes     0        
Other noncurrent liabilities     0        
Total liabilities     5,517        
Retained earnings (accumulated deficit)     0        
Total Penn National Gaming, Inc. stockholders’ equity     0        
Total stockholders’ equity     0        
Total liabilities and stockholders’ equity     5,517        
Finance Leases - Dayton and Mahoning Valley              
Current assets              
Prepaid expenses     0        
Total current assets     0        
Property and equipment, net     (164,314)        
Other assets              
Goodwill     0        
Operating lease right-of-use assets     0        
Finance lease right-of-use assets     224,482        
Total assets     60,168        
Current liabilities              
Current portion of financing obligations     (1,534)        
Current portion of operating lease liabilities     0        
Current portion of finance lease liabilities     5,752        
Accrued expenses and other current liabilities     0        
Total current liabilities     4,218        
Long-term portion of financing obligations     (181,262)        
Long-term portion of operating lease liabilities     0        
Long-term portion of finance lease liabilities     218,329        
Deferred income taxes     4,288        
Other noncurrent liabilities     0        
Total liabilities     45,573        
Retained earnings (accumulated deficit)     14,595        
Total Penn National Gaming, Inc. stockholders’ equity     14,595        
Total stockholders’ equity     14,595        
Total liabilities and stockholders’ equity     60,168        
Operating Leases - Master Leases              
Current assets              
Prepaid expenses     0        
Total current assets     0        
Property and equipment, net     (1,407,357)        
Other assets              
Goodwill     0        
Operating lease right-of-use assets     3,541,144        
Finance lease right-of-use assets     0        
Total assets     2,133,787        
Current liabilities              
Current portion of financing obligations     (16,157)        
Current portion of operating lease liabilities     72,894        
Current portion of finance lease liabilities     0        
Accrued expenses and other current liabilities     0        
Total current liabilities     56,737        
Long-term portion of financing obligations     (2,760,587)        
Long-term portion of operating lease liabilities     3,467,057        
Long-term portion of finance lease liabilities     0        
Deferred income taxes     299,523        
Other noncurrent liabilities     0        
Total liabilities     1,062,730        
Retained earnings (accumulated deficit)     1,071,057        
Total Penn National Gaming, Inc. stockholders’ equity     1,071,057        
Total stockholders’ equity     1,071,057        
Total liabilities and stockholders’ equity     2,133,787        
Operating Lease - Meadows              
Current assets              
Prepaid expenses     0        
Total current assets     0        
Property and equipment, net     0        
Other assets              
Goodwill     0        
Operating lease right-of-use assets     112,804        
Finance lease right-of-use assets     0        
Total assets     112,804        
Current liabilities              
Current portion of financing obligations     0        
Current portion of operating lease liabilities     20,515        
Current portion of finance lease liabilities     0        
Accrued expenses and other current liabilities     0        
Total current liabilities     20,515        
Long-term portion of financing obligations     0        
Long-term portion of operating lease liabilities     92,289        
Long-term portion of finance lease liabilities     0        
Deferred income taxes     0        
Other noncurrent liabilities     0        
Total liabilities     112,804        
Retained earnings (accumulated deficit)     0        
Total Penn National Gaming, Inc. stockholders’ equity     0        
Total stockholders’ equity     0        
Total liabilities and stockholders’ equity     112,804        
Other Operating Leases - Non-Master Leases              
Current assets              
Prepaid expenses     (977)        
Total current assets     (977)        
Property and equipment, net     0        
Other assets              
Goodwill     0        
Operating lease right-of-use assets     152,519        
Finance lease right-of-use assets     0        
Total assets     151,542        
Current liabilities              
Current portion of financing obligations     0        
Current portion of operating lease liabilities     8,913        
Current portion of finance lease liabilities     0        
Accrued expenses and other current liabilities     (434)        
Total current liabilities     8,479        
Long-term portion of financing obligations     0        
Long-term portion of operating lease liabilities     144,988        
Long-term portion of finance lease liabilities     0        
Deferred income taxes     0        
Other noncurrent liabilities     (1,925)        
Total liabilities     151,542        
Retained earnings (accumulated deficit)     0        
Total Penn National Gaming, Inc. stockholders’ equity     0        
Total stockholders’ equity     0        
Total liabilities and stockholders’ equity     $ 151,542