XML 41 R30.htm IDEA: XBRL DOCUMENT v3.19.2
Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Details of goodwill
A reconciliation of goodwill and accumulated goodwill impairment losses, by reportable segment, is as follows:
(in thousands)
Northeast
 
South
 
West
 
Midwest
 
Other
 
Total
Balance as of December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Goodwill, gross
$
848,424

 
$
185,158

 
$
210,423

 
$
1,110,052

 
$
156,116

 
$
2,510,173

Accumulated goodwill impairment losses
(707,593
)
 
(34,522
)
 
(16,633
)
 
(435,283
)
 
(87,720
)
 
(1,281,751
)
Goodwill, net
140,831

 
150,636

 
193,790

 
674,769

 
68,396

 
1,228,422

Goodwill acquired during year
61,714

 
39,457

 

 

 

 
101,171

Other (1)
(800
)
 
9,000

 
8,134

 
8,200

 

 
24,534

Balance as of June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
Goodwill, gross
909,338

 
233,615

 
218,557

 
1,118,252

 
156,116

 
2,635,878

Accumulated goodwill impairment losses
(707,593
)
 
(34,522
)
 
(16,633
)
 
(435,283
)
 
(87,720
)
 
(1,281,751
)
Goodwill, net
$
201,745

 
$
199,093

 
$
201,924

 
$
682,969

 
$
68,396

 
$
1,354,127

(1)
Amounts relate to adjustments made to the preliminary purchase price allocation of Pinnacle during the six months ended June 30, 2019, as described in Note 5, “Acquisitions.”
Schedule of indefinite-lived intangible assets
The table below presents the gross carrying amount, accumulated amortization, and net carrying amount of each major class of other intangible assets:
 
June 30, 2019
 
December 31, 2018
(in thousands)
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Indefinite-lived intangible assets
 
 
 
 
 
 
 
 
 
 
 
Gaming licenses
$
1,734,585

 
$

 
$
1,734,585

 
$
1,498,309

 
$

 
$
1,498,309

Trademarks
322,400

 

 
322,400

 
298,000

 

 
298,000

Other
696

 

 
696

 
696

 

 
696

Amortizing intangible assets
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
104,352

 
(60,070
)
 
44,282

 
98,752

 
(51,544
)
 
47,208

Other
61,896

 
(52,996
)
 
8,900

 
61,918

 
(49,263
)
 
12,655

Total other intangible assets
$
2,223,929

 
$
(113,066
)
 
$
2,110,863

 
$
1,957,675

 
$
(100,807
)
 
$
1,856,868

Schedule of finite-lived intangible assets
The table below presents the gross carrying amount, accumulated amortization, and net carrying amount of each major class of other intangible assets:
 
June 30, 2019
 
December 31, 2018
(in thousands)
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Indefinite-lived intangible assets
 
 
 
 
 
 
 
 
 
 
 
Gaming licenses
$
1,734,585

 
$

 
$
1,734,585

 
$
1,498,309

 
$

 
$
1,498,309

Trademarks
322,400

 

 
322,400

 
298,000

 

 
298,000

Other
696

 

 
696

 
696

 

 
696

Amortizing intangible assets
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
104,352

 
(60,070
)
 
44,282

 
98,752

 
(51,544
)
 
47,208

Other
61,896

 
(52,996
)
 
8,900

 
61,918

 
(49,263
)
 
12,655

Total other intangible assets
$
2,223,929

 
$
(113,066
)
 
$
2,110,863

 
$
1,957,675

 
$
(100,807
)
 
$
1,856,868

Expected intangible asset amortization expense The following table presents the estimated amortization expense based on our amortizing intangible assets as of June 30, 2019 (in thousands):
Remaining 2019
$
12,032

2020
19,629

2021
5,683

2022
3,800

2023
3,593

Thereafter
8,445

Total
$
53,182