XML 63 R52.htm IDEA: XBRL DOCUMENT v3.19.1
Property and Equipment - Property and Equipment, Net (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Plant and equipment      
Property and equipment, net $ 5,227,922 $ 5,297,097 $ 6,868,768
Operating Leases - Master Leases      
Plant and equipment      
Property and equipment, net   (1,407,357)  
Finance Leases - Dayton and Mahoning Valley      
Plant and equipment      
Property and equipment, net   (164,314)  
Property and equipment - non-Master Leases      
Plant and equipment      
Property and equipment, gross 2,479,855   2,431,177
Less: Accumulated depreciation (1,442,955)   (1,400,198)
Property and equipment, net 1,036,900   1,030,979
Land and improvements      
Plant and equipment      
Property and equipment, gross 343,987   343,987
Building, vessels and improvements      
Plant and equipment      
Property and equipment, gross 347,479   342,944
Furniture, fixtures and equipment      
Plant and equipment      
Property and equipment, gross 1,599,050   1,565,830
Leasehold improvements      
Plant and equipment      
Property and equipment, gross 153,872   152,943
Construction in progress      
Plant and equipment      
Property and equipment, gross 35,467   25,473
Property and equipment - Master Leases      
Plant and equipment      
Property and equipment, gross 5,190,545   6,816,031
Less: Accumulated depreciation (999,523)   (978,242)
Property and equipment, net 4,191,022   5,837,789
Land and improvements      
Plant and equipment      
Property and equipment, gross 1,525,934   2,970,969
Land and improvements | Operating Leases - Master Leases      
Plant and equipment      
Property and equipment, gross   (1,400,000)  
Building, vessels and improvements      
Plant and equipment      
Property and equipment, gross $ 3,664,611   $ 3,845,062
Building, vessels and improvements | Finance Leases - Dayton and Mahoning Valley      
Plant and equipment      
Property and equipment, gross   $ (180,400)