XML 56 R45.htm IDEA: XBRL DOCUMENT v3.19.1
Leases - Future Minimum Lease Commitments (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Operating Leases      
2019 (excluding the three months ended March 31, 2019) $ 275,761    
2020 352,916    
2021 336,908    
2022 336,660    
2023 333,540    
Thereafter 7,665,371    
Total lease payments 9,301,156    
Less: Amounts representing interest (5,336,870)    
Present value of future lease payments 3,964,286    
Less: Current portion of lease obligations (95,894) $ (102,322) $ 0
Long-term portion of lease obligations 3,868,392 3,704,334 0
Finance Leases      
2019 (excluding the three months ended March 31, 2019) 15,701    
2020 21,028    
2021 21,021    
2022 20,909    
2023 20,083    
Thereafter 398,727    
Total lease payments 497,469    
Less: Amounts representing interest (274,647)    
Present value of future lease payments 222,822    
Less: Current portion of lease obligations (5,874) (5,752) 0
Long-term portion of lease obligations 216,948 218,329 0
Financing Obligations      
2019 (excluding the three months ended March 31, 2019) 292,189    
2020 374,715    
2021 367,278    
2022 367,278    
2023 367,278    
Thereafter 9,637,956    
Total lease payments 11,406,694    
Less: Amounts representing interest (7,224,861)    
Present value of future lease payments 4,181,833    
Less: Current portion of lease obligations (52,600) (50,086) (67,777)
Long-term portion of lease obligations $ 4,129,233 $ 4,144,306 $ 7,080,638