XML 53 R42.htm IDEA: XBRL DOCUMENT v3.19.1
New Accounting Pronouncements - Cumulative Effect on Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets          
Prepaid expenses $ 67,856 $ 61,994 $ 62,971    
Total current assets 639,204 676,681 677,658    
Property and equipment, net 5,227,922 5,297,097 6,868,768    
Other assets          
Goodwill 1,279,496 1,233,939 1,228,422    
Operating lease right-of-use assets 3,972,527 3,806,467 0    
Finance lease right-of-use assets 222,418 224,482 0    
Total other assets 7,631,045 7,451,052 3,414,586    
Total assets 13,498,171 13,424,830 10,961,012    
Current liabilities          
Current portion of financing obligations 52,600 50,086 67,777    
Current portion of operating lease liabilities 95,894 102,322 0    
Current portion of finance lease liabilities 5,874 5,752 0    
Accrued expenses and other current liabilities 572,122 577,534 577,968    
Total current liabilities 820,383 828,385 738,436    
Long-term portion of financing obligations 4,129,233 4,144,306 7,080,638    
Long-term portion of operating lease liabilities 3,868,392 3,704,334 0    
Long-term portion of finance lease liabilities 216,948 218,329 0    
Deferred income taxes 232,679 303,811 0    
Other noncurrent liabilities 24,885 26,344 28,269    
Total liabilities 11,636,360 11,607,957 10,229,791    
Retained earnings (accumulated deficit) 158,695 117,703 (967,949)    
Total Penn National Gaming, Inc. stockholders’ equity 1,861,821 1,816,878 731,226    
Total stockholders’ equity 1,861,811 1,816,873 731,221 $ (33,639) $ (73,146)
Total liabilities and stockholders’ equity $ 13,498,171 13,424,830 $ 10,961,012    
ASC 842          
Current assets          
Prepaid expenses   (977)      
Total current assets   (977)      
Property and equipment, net   (1,571,671)      
Other assets          
Goodwill   5,517      
Operating lease right-of-use assets   3,806,467      
Finance lease right-of-use assets   224,482      
Total other assets   4,036,466      
Total assets   2,463,818      
Current liabilities          
Current portion of financing obligations   (17,691)      
Current portion of operating lease liabilities   102,322      
Current portion of finance lease liabilities   5,752      
Accrued expenses and other current liabilities   (434)      
Total current liabilities   89,949      
Long-term portion of financing obligations   (2,936,332)      
Long-term portion of operating lease liabilities   3,704,334      
Long-term portion of finance lease liabilities   218,329      
Deferred income taxes   303,811      
Other noncurrent liabilities   (1,925)      
Total liabilities   1,378,166      
Retained earnings (accumulated deficit)   1,085,652      
Total Penn National Gaming, Inc. stockholders’ equity   1,085,652      
Total stockholders’ equity   1,085,652      
Total liabilities and stockholders’ equity   2,463,818      
Financing Obligations - Master Leases          
Current assets          
Prepaid expenses   0      
Total current assets   0      
Property and equipment, net   0      
Other assets          
Goodwill   5,517      
Operating lease right-of-use assets   0      
Finance lease right-of-use assets   0      
Total other assets   5,517      
Total assets   5,517      
Current liabilities          
Current portion of financing obligations   0      
Current portion of operating lease liabilities   0      
Current portion of finance lease liabilities   0      
Accrued expenses and other current liabilities   0      
Total current liabilities   0      
Long-term portion of financing obligations   5,517      
Long-term portion of operating lease liabilities   0      
Long-term portion of finance lease liabilities   0      
Deferred income taxes   0      
Other noncurrent liabilities   0      
Total liabilities   5,517      
Retained earnings (accumulated deficit)   0      
Total Penn National Gaming, Inc. stockholders’ equity   0      
Total stockholders’ equity   0      
Total liabilities and stockholders’ equity   5,517      
Finance Leases - Dayton and Mahoning Valley          
Current assets          
Prepaid expenses   0      
Total current assets   0      
Property and equipment, net   (164,314)      
Other assets          
Goodwill   0      
Operating lease right-of-use assets   0      
Finance lease right-of-use assets   224,482      
Total other assets   224,482      
Total assets   60,168      
Current liabilities          
Current portion of financing obligations   (1,534)      
Current portion of operating lease liabilities   0      
Current portion of finance lease liabilities   5,752      
Accrued expenses and other current liabilities   0      
Total current liabilities   4,218      
Long-term portion of financing obligations   (181,262)      
Long-term portion of operating lease liabilities   0      
Long-term portion of finance lease liabilities   218,329      
Deferred income taxes   4,288      
Other noncurrent liabilities   0      
Total liabilities   45,573      
Retained earnings (accumulated deficit)   14,595      
Total Penn National Gaming, Inc. stockholders’ equity   14,595      
Total stockholders’ equity   14,595      
Total liabilities and stockholders’ equity   60,168      
Operating Leases - Master Leases          
Current assets          
Prepaid expenses   0      
Total current assets   0      
Property and equipment, net   (1,407,357)      
Other assets          
Goodwill   0      
Operating lease right-of-use assets   3,541,144      
Finance lease right-of-use assets   0      
Total other assets   3,541,144      
Total assets   2,133,787      
Current liabilities          
Current portion of financing obligations   (16,157)      
Current portion of operating lease liabilities   72,894      
Current portion of finance lease liabilities   0      
Accrued expenses and other current liabilities   0      
Total current liabilities   56,737      
Long-term portion of financing obligations   (2,760,587)      
Long-term portion of operating lease liabilities   3,467,057      
Long-term portion of finance lease liabilities   0      
Deferred income taxes   299,523      
Other noncurrent liabilities   0      
Total liabilities   1,062,730      
Retained earnings (accumulated deficit)   1,071,057      
Total Penn National Gaming, Inc. stockholders’ equity   1,071,057      
Total stockholders’ equity   1,071,057      
Total liabilities and stockholders’ equity   2,133,787      
Operating Lease - Meadows          
Current assets          
Prepaid expenses   0      
Total current assets   0      
Property and equipment, net   0      
Other assets          
Goodwill   0      
Operating lease right-of-use assets   112,804      
Finance lease right-of-use assets   0      
Total other assets   112,804      
Total assets   112,804      
Current liabilities          
Current portion of financing obligations   0      
Current portion of operating lease liabilities   20,515      
Current portion of finance lease liabilities   0      
Accrued expenses and other current liabilities   0      
Total current liabilities   20,515      
Long-term portion of financing obligations   0      
Long-term portion of operating lease liabilities   92,289      
Long-term portion of finance lease liabilities   0      
Deferred income taxes   0      
Other noncurrent liabilities   0      
Total liabilities   112,804      
Retained earnings (accumulated deficit)   0      
Total Penn National Gaming, Inc. stockholders’ equity   0      
Total stockholders’ equity   0      
Total liabilities and stockholders’ equity   112,804      
Other Operating Leases - Non-Master Leases          
Current assets          
Prepaid expenses   (977)      
Total current assets   (977)      
Property and equipment, net   0      
Other assets          
Goodwill   0      
Operating lease right-of-use assets   152,519      
Finance lease right-of-use assets   0      
Total other assets   152,519      
Total assets   151,542      
Current liabilities          
Current portion of financing obligations   0      
Current portion of operating lease liabilities   8,913      
Current portion of finance lease liabilities   0      
Accrued expenses and other current liabilities   (434)      
Total current liabilities   8,479      
Long-term portion of financing obligations   0      
Long-term portion of operating lease liabilities   144,988      
Long-term portion of finance lease liabilities   0      
Deferred income taxes   0      
Other noncurrent liabilities   (1,925)      
Total liabilities   151,542      
Retained earnings (accumulated deficit)   0      
Total Penn National Gaming, Inc. stockholders’ equity   0      
Total stockholders’ equity   0      
Total liabilities and stockholders’ equity   $ 151,542