XML 41 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Details of goodwill A reconciliation of goodwill and accumulated goodwill impairment losses, by reportable segment, is as follows:
(in thousands)
Northeast Segment
 
South Segment
 
West Segment
 
Midwest Segment
 
Other
 
Total
Balance as of December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Goodwill, gross
$
848,424

 
$
185,158

 
$
210,423

 
$
1,110,052

 
$
156,116

 
$
2,510,173

Accumulated goodwill impairment losses
(707,593
)
 
(34,522
)
 
(16,633
)
 
(435,283
)
 
(87,720
)
 
(1,281,751
)
Goodwill, net
140,831

 
150,636

 
193,790

 
674,769

 
68,396

 
1,228,422

Goodwill acquired during year

 
39,457

 

 

 

 
39,457

Other (1)
(2,000
)
 
5,100

 
4,117

 
4,400

 

 
11,617

Balance as of March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Goodwill, gross
846,424

 
229,715

 
214,540

 
1,114,452

 
156,116

 
2,561,247

Accumulated goodwill impairment losses
(707,593
)
 
(34,522
)
 
(16,633
)
 
(435,283
)
 
(87,720
)
 
(1,281,751
)
Goodwill, net
$
138,831

 
$
195,193

 
$
197,907

 
$
679,169

 
$
68,396

 
$
1,279,496

(1)
The amounts relate to adjustments made during the three months ended March 31, 2019 to the preliminary purchase price allocation pertaining to the Pinnacle Acquisition, described in Note 5, “Acquisitions.”
Schedule of indefinite-lived intangible assets The table below presents the gross carrying amount, accumulated amortization, and net carrying amount of each major class of other intangible assets:
 
March 31, 2019
 
December 31, 2018
(in thousands)
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Indefinite-lived intangible assets
 
 
 
 
 
 
 
 
 
 
 
Gaming licenses
$
1,568,009

 
$

 
$
1,568,009

 
$
1,498,309

 
$

 
$
1,498,309

Trademarks
298,000

 

 
298,000

 
298,000

 

 
298,000

Other
696

 

 
696

 
696

 

 
696

Amortizing intangible assets
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
101,052

 
(55,450
)
 
45,602

 
98,752

 
(51,544
)
 
47,208

Other
62,261

 
(51,221
)
 
11,040

 
61,918

 
(49,263
)
 
12,655

Total other intangible assets
$
2,030,018

 
$
(106,671
)
 
$
1,923,347

 
$
1,957,675

 
$
(100,807
)
 
$
1,856,868

Schedule of finite-lived intangible assets The table below presents the gross carrying amount, accumulated amortization, and net carrying amount of each major class of other intangible assets:
 
March 31, 2019
 
December 31, 2018
(in thousands)
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Indefinite-lived intangible assets
 
 
 
 
 
 
 
 
 
 
 
Gaming licenses
$
1,568,009

 
$

 
$
1,568,009

 
$
1,498,309

 
$

 
$
1,498,309

Trademarks
298,000

 

 
298,000

 
298,000

 

 
298,000

Other
696

 

 
696

 
696

 

 
696

Amortizing intangible assets
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
101,052

 
(55,450
)
 
45,602

 
98,752

 
(51,544
)
 
47,208

Other
62,261

 
(51,221
)
 
11,040

 
61,918

 
(49,263
)
 
12,655

Total other intangible assets
$
2,030,018

 
$
(106,671
)
 
$
1,923,347

 
$
1,957,675

 
$
(100,807
)
 
$
1,856,868

Expected intangible asset amortization expense The following table presents the estimated amortization expense based on our amortizing intangible assets as of March 31, 2019 (in thousands):
Remaining 2019
$
17,574

2020
18,023

2021
4,526

2022
4,067

2023
4,007

Thereafter
8,445

Total
$
56,642