XML 143 R97.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
USD ($)
segment
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2018
USD ($)
segment
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting Information [Line Items]                        
Number of reportable segments | segment                   4    
Revenues:                        
Revenues $ 1,155,269 $ 789,651 $ 826,913 $ 816,085 $ 769,036 $ 806,247 $ 796,463 $ 776,224   $ 3,587,918 $ 3,147,970 $ 3,034,380
Adjusted EBITDAR:                        
Adjusted EBITDAR                   1,043,241 879,149 837,141
Rent expense associated with triple net operating lease                   (3,797) 0 0
Charge for stock compensation                   (12,034) (7,780) (6,871)
Cash-settled stock award variance                   19,611 (23,471) 6,688
Gain (loss) on disposal of assets                   (3,168) (172) 2,471
Contingent purchase price                   (454) 6,840 (1,277)
Pre-opening and acquisition costs                   (95,020) (9,732) 0
Depreciation and amortization                   (268,990) (267,062) (271,214)
Provision for loan loss and unfunded loan commitments to the JIVDC, net of recoveries, and impairment losses                   (17,921) (107,810) 0
Insurance recoveries, net of deductible charges                   68 289 726
Non-operating items for Kansas JV                   (5,118) (5,866) (10,311)
Interest expense                   (539,417) (466,761) (459,243)
Interest income                   1,005 3,552 24,186
Loss on early extinguishment of debt (17,200)             $ (23,400)   (20,964) (23,963) 0
Other                   (7,121) (2,257) (1,679)
Income (loss) before income taxes                 $ (161,500) 89,921 (25,044) 120,617
Capital expenditures:                        
Capital expenditures                   92,557 99,261 97,245
Assets:                        
Investment in and advances to unconsolidated affiliates 128,488       148,912         128,488 148,912 156,176
Total assets $ 10,961,012       5,234,812         10,961,012 5,234,812 4,974,484
South/West segment                        
Segment Reporting Information [Line Items]                        
Number of new reportable segments from division of segment | segment 2                      
Operating segments | Northeast segment                        
Revenues:                        
Revenues                   1,891,514 1,756,579 1,741,809
Adjusted EBITDAR:                        
Adjusted EBITDAR                   583,791 549,304 536,446
Capital expenditures:                        
Capital expenditures                   38,873 26,283 34,380
Assets:                        
Investment in and advances to unconsolidated affiliates $ 105       102         105 102 76
Total assets 1,330,256       921,044         1,330,256 921,044 973,423
Operating segments | South segment                        
Revenues:                        
Revenues                   394,351 224,247 185,832
Adjusted EBITDAR:                        
Adjusted EBITDAR                   118,962 62,580 56,060
Capital expenditures:                        
Capital expenditures                   10,587 6,354 6,249
Assets:                        
Investment in and advances to unconsolidated affiliates 0       0         0 0 0
Total assets 1,082,304       169,255         1,082,304 169,255 121,619
Operating segments | West segment                        
Revenues:                        
Revenues                   437,887 380,418 360,776
Adjusted EBITDAR:                        
Adjusted EBITDAR                   114,267 72,744 72,509
Capital expenditures:                        
Capital expenditures                   12,816 35,671 24,209
Assets:                        
Investment in and advances to unconsolidated affiliates 0       0         0 0 0
Total assets 755,665       625,019         755,665 625,019 718,457
Operating segments | Midwest segment                        
Revenues:                        
Revenues                   823,717 735,033 704,272
Adjusted EBITDAR:                        
Adjusted EBITDAR                   294,332 249,744 239,899
Capital expenditures:                        
Capital expenditures                   25,285 26,176 27,218
Assets:                        
Investment in and advances to unconsolidated affiliates 89,350       88,296         89,350 88,296 93,768
Total assets 1,411,468       970,809         1,411,468 970,809 991,759
Other                        
Revenues:                        
Revenues                   40,449 51,693 41,691
Adjusted EBITDAR:                        
Adjusted EBITDAR                   (68,111) (55,223) (67,773)
Capital expenditures:                        
Capital expenditures                   4,996 4,777 5,189
Assets:                        
Investment in and advances to unconsolidated affiliates 39,033       60,514         39,033 60,514 62,332
Total assets $ 6,381,319       $ 2,548,685         $ 6,381,319 $ 2,548,685 $ 2,169,226