XML 126 R80.htm IDEA: XBRL DOCUMENT v3.10.0.1
Master Lease Financing Obligations and Lease Obligations - Future Minimum Payments Related to the Master Leases (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Year ending December 31:    
2019 $ 676,629  
2020 655,451  
2021 644,862  
2022 644,862  
2023 644,862  
Thereafter 16,757,775  
Total minimum lease payments 20,024,441  
Less: Amounts representing interest (14,386,006)  
Plus: Residual values 1,509,980  
Present value of future minimum lease payments 7,148,415  
Less: Current portion of financing obligation (67,777) $ (56,248)
Long-term portion of financing obligation 7,080,638 $ 3,482,573
Penn Master Lease    
Year ending December 31:    
2019 347,384  
2020 347,384  
2021 347,384  
2022 347,384  
2023 347,384  
Thereafter 8,626,711  
Total minimum lease payments 10,363,631  
Less: Amounts representing interest (7,100,050)  
Plus: Residual values 215,179  
Present value of future minimum lease payments 3,478,760  
Less: Current portion of financing obligation (21,114)  
Long-term portion of financing obligation 3,457,646  
Pinnacle Master Lease    
Year ending December 31:    
2019 329,245  
2020 308,067  
2021 297,478  
2022 297,478  
2023 297,478  
Thereafter 8,131,064  
Total minimum lease payments 9,660,810  
Less: Amounts representing interest (7,285,956)  
Plus: Residual values 1,294,801  
Present value of future minimum lease payments 3,669,655  
Less: Current portion of financing obligation (46,663)  
Long-term portion of financing obligation $ 3,622,992