XML 50 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Changes in Shareholders' Equity
$ in Thousands
USD ($)
shares
Common shares
USD ($)
shares
Other reserves
USD ($)
Equity component of convertible notes
USD ($)
Retained earnings (deficit)
USD ($)
Total equity attributable to equity holders of SSR Mining
USD ($)
Non-controlling interest
USD ($)
Beginning balance (in shares) at Dec. 31, 2018 | shares   120,740,000          
Beginning balance at Dec. 31, 2018 $ 1,005,976 $ 1,055,417 $ (16,303) $ 68,347 $ (133,314) $ 974,147 $ 31,829
Exercise of stock options and settlement of RSUs (in shares) | shares   1,098,000          
Exercise of stock options (in shares) | shares 1,093,844            
Exercise of stock options and settlement of RSUs $ 7,327 $ 10,131 (2,804)     7,327  
Acquisition of non-controlling interest (in shares) | shares   1,246,000          
Acquisition of non-controlling interest (14,300) $ 18,218 1,463     19,681 (33,981)
Equity-settled share-based compensation 4,005   4,005     4,005  
Transfer of equity-settled PSUs 1,356   1,356     1,356  
Equity value of convertible debt issued 42,903     42,903   42,903  
Equity value of convertible debt redeemed (4,825)     (4,825)   (4,825)  
Funding from non-controlling interest 3,710           3,710
Net income 55,757 [1]       57,315 57,315 (1,558)
Other comprehensive income 32,045   32,045     32,045  
Total comprehensive income 87,802   32,045   57,315 89,360 (1,558)
Ending balance (in shares) at Dec. 31, 2019 | shares   123,084,000          
Ending balance at Dec. 31, 2019 1,133,954 $ 1,083,766 19,762 106,425 (75,999) 1,133,954 0
Acquisition of Alacer (in shares) | shares   95,700,000          
Acquisition of Alacer $ 2,649,355 $ 2,127,284 15,419     2,142,703 506,652
Exercise of stock options (in shares) | shares 820,929 825,000          
Exercise of stock options $ 6,728 $ 9,704 (2,976)     6,728  
Settlement of RSUs and PSUs (14,389) 75 (15,632)   1,168 (14,389)  
Transfer of cash-settled RSUs and PSUs (3,238)   (4,138)   900 (3,238)  
Equity-settled share-based compensation 8,494   8,494     8,494  
Issued on redemption of convertible debt 6 $ 6       6  
Other (in shares) | shares   (2,000)          
Other (70) $ (40) 1,046   (1,076) (70)  
Net income 140,468       133,494 133,494 6,974
Other comprehensive income 18,595   18,595     18,595  
Total comprehensive income 159,063   18,595   133,494 152,089 6,974
Ending balance (in shares) at Dec. 31, 2020 | shares   219,607,000          
Ending balance at Dec. 31, 2020 $ 3,939,903 $ 3,220,795 $ 40,570 $ 106,425 $ 58,487 $ 3,426,277 $ 513,626
[1] See note 2(r)